XML 57 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Weighted Average Assumptions used in Determining Net Periodic Benefit Cost

The following table indicates the weighted average assumptions used in determining the net periodic benefit cost for the years indicated:

 

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Discount rate

 

 

2.2

%

 

 

3.0

%

 

 

4.1

%

Expected rate of return on plan assets

 

 

6.3

 

 

 

6.5

 

 

 

6.8

 

Fair Value Measurements of Investments Held by Retirement Plan

The following table presents information about the fair value measurements of the investments held by the Retirement Plan as of December 31, 2021:

 

(in millions)

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large-cap value (1)

$

 

24

 

 

$

 

 

 

$

 

24

 

 

$

 

 

Large-cap growth (2)

 

 

27

 

 

 

 

 

 

 

 

27

 

 

 

 

 

Large-cap core (3)

 

 

17

 

 

 

 

 

 

 

 

17

 

 

 

 

 

Mid-cap value (4)

 

 

7

 

 

 

 

 

 

 

 

7

 

 

 

 

 

Mid-cap growth (5)

 

 

6

 

 

 

 

 

 

 

 

6

 

 

 

 

 

Mid-cap core (6)

 

 

6

 

 

 

 

 

 

 

 

6

 

 

 

 

 

Small-cap value (7)

 

 

3

 

 

 

 

 

 

 

 

3

 

 

 

 

 

Small-cap growth (8)

 

 

7

 

 

 

 

 

 

 

 

7

 

 

 

 

 

Small-cap core (9)

 

 

5

 

 

 

 

 

 

 

 

5

 

 

 

 

 

International equity (10)

 

 

37

 

 

 

 

 

 

 

 

37

 

 

 

 

 

Fixed Income Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Income – U.S. Core (11)

 

 

77

 

 

 

 

 

 

 

 

77

 

 

 

 

 

Intermediate duration (12)

 

 

26

 

 

 

 

 

 

 

 

26

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company common stock

 

 

36

 

 

 

 

36

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market *

 

 

5

 

 

 

 

1

 

 

 

 

4

 

 

 

 

 

 

$

 

283

 

 

$

 

37

 

 

$

 

246

 

 

$

 

 

 

* Includes cash equivalent investments in equity and fixed income strategies.

(1)
This category contains large-cap stocks with above-average yield. The portfolio typically holds between 60 and 70 stocks.
(2)
This category seeks long-term capital appreciation by investing primarily in large growth companies based in the U.S.
(3)
This fund tracks the performance of the S&P 500 Index by purchasing the securities represented in the Index in approximately the same weightings as the Index.
(4)
This category employs an indexing investment approach designed to track the performance of the CRSP US Mid-Cap Value Index.
(5)
This category employs an indexing investment approach designed to track the performance of the CRSP US Mid-Cap Growth Index.
(6)
This category seeks to track the performance of the S&P Midcap 400 Index.
(7)
This category consists of a selection of investments based on the Russell 2000 Value Index.
(8)
This category consists of a mutual fund invested in small cap growth companies along with a fund invested in a selection of investments based on the Russell 2000 Growth Index.
(9)
This category consists of a mutual fund investing in readily marketable securities of U.S. companies with market capitalizations within the smallest 10% of the market universe, or smaller than the 1000th largest US company.
(10)
This category invests primarily in medium to large non-US companies in developed and emerging markets. Under normal circumstances, at least 80% of total assets will be invested in equity securities, including common stocks, preferred stocks, and convertible securities.
(11)
This category currently includes equal investments in three mutual funds, two of which usually hold at least 80% of fund assets in investment grade fixed income securities, seeking to outperform the Barclays US Aggregate Bond Index while maintaining
a similar duration to that index. The third fund targets investments of 50% or more in mortgage-backed securities guaranteed by the US government and its agencies.
(12)
This category consists of a mutual fund which invest in a diversified portfolio of high-quality bonds and other fixed income securities, including U.S. Government obligations, mortgage-related and asset backed securities, corporate and municipal bonds, CMOs, and other securities mostly rated A or better.
Weighted Average Asset Allocations for Retirement Plan

The asset allocations for the Retirement Plan as of December 31, 2021 and 2020 were as follows:

 

 

 

At December 31,

 

 

 

2021

 

 

2020

 

Equity securities

 

 

62

%

 

 

60

%

Debt securities

 

 

36

 

 

 

38

 

Cash equivalents

 

 

2

 

 

 

2

 

Total

 

 

100

%

 

 

100

%

Expected Future Annuity Payments by Retirement Plan

The following annuity payments, which reflect expected future service, as appropriate, are expected to be paid by the Retirement Plan during the years indicated:

 

(in millions)

 

 

 

2022

$

 

8

 

2023

 

 

8

 

2024

 

 

8

 

2025

 

 

9

 

2026

 

 

8

 

2027 and thereafter

 

 

44

 

Total

$

 

85

 

Weighted Average Assumptions used in Determining Net Periodic Benefit Cost of Health and Welfare Plan

The following table presents the weighted average assumptions used in determining the net periodic benefit cost for the years indicated:

 

 

 

Years Ended December 31,

 

 

 

2021

 

 

 

2020

 

 

2019

 

Discount rate

 

 

2.0

 

%

 

 

2.9

 

%

 

3.9

%

Current medical trend rate

 

 

6.5

 

 

 

 

6.5

 

 

 

6.5

 

Ultimate trend rate

 

 

5.0

 

 

 

 

5.0

 

 

 

5.0

 

Year when ultimate trend rate will be reached

 

2027

 

 

 

2026

 

 

2025

 

Expected Future Payments for Premiums and Claims under Health and Welfare Plan

The following amounts are currently expected to be paid for premiums and claims during the years indicated under the Health & Welfare Plan:

 

(in millions)

 

 

 

2022

$

 

1

 

2023

 

 

1

 

2024

 

 

1

 

2025

 

 

1

 

2026

 

 

1

 

2027 and thereafter

 

 

2

 

Total

$

 

7

 

Pension Benefits  
Information Regarding Benefit Plan

The following table sets forth certain information regarding the Retirement Plan as of the dates indicated:

 

 

December 31,

 

(in millions)

2021

 

 

2020

 

Change in Benefit Obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

172

 

 

$

160

 

Interest cost

 

4

 

 

 

5

 

Actuarial loss (gain)

 

(9

)

 

 

15

 

Annuity payments

 

(6

)

 

 

(7

)

Settlements

 

(3

)

 

 

(1

)

Benefit obligation at end of year

$

158

 

 

$

172

 

Change in Plan Assets:

 

 

 

 

 

Fair value of assets at beginning of year

$

261

 

 

$

243

 

Actual return (loss) on plan assets

 

31

 

 

 

26

 

Contributions

 

 

 

 

 

Annuity payments

 

(6

)

 

 

(7

)

Settlements

 

(3

)

 

 

(1

)

Fair value of assets at end of year

$

283

 

 

$

261

 

Funded status (included in “Other assets”)

$

125

 

 

$

89

 

Changes recognized in other comprehensive income for the year ended
   December 31:

 

 

 

 

 

Amortization of prior service cost

$

 

 

$

 

Amortization of actuarial loss

 

(7

)

 

 

(7

)

Net actuarial (gain) loss arising during the year

 

(23

)

 

 

4

 

Total recognized in other comprehensive income for the year (pre-tax)

$

(30

)

 

$

(3

)

Accumulated other comprehensive loss (pre-tax) not yet recognized
   in net periodic benefit cost at December 31:

 

 

 

 

 

Prior service cost

$

 

 

$

 

Actuarial loss, net

 

43

 

 

 

73

 

Total accumulated other comprehensive loss (pre-tax)

$

43

 

 

$

73

 

Components of Net Periodic Benefit Cost

The components of net periodic pension (credit) expense were as follows for the years indicated:

 

 

 

Years Ended December 31,

 

(in millions)

 

2021

 

 

2020

 

 

2019

 

Components of net periodic pension expense (credit):

 

 

 

 

 

 

 

 

 

Interest cost

 

$

4

 

 

$

5

 

 

$

6

 

Expected return on plan assets

 

 

(16

)

 

 

(15

)

 

 

(14

)

Amortization of net actuarial loss

 

 

7

 

 

 

7

 

 

 

10

 

Net periodic pension (credit) expense

 

$

(5

)

 

$

(3

)

 

$

2

 

Post-Retirement Benefits  
Information Regarding Benefit Plan

The following table sets forth certain information regarding the Health & Welfare Plan as of the dates indicated:

 

 

 

 

December 31,

 

(in millions)

 

 

2021

 

 

2020

 

Change in benefit obligation:

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

 

12

 

 

$

12

 

Interest cost

 

 

 

 

 

 

 

Actuarial gain

 

 

 

(2

)

 

 

 

Premiums and claims paid

 

 

 

 

 

 

 

Benefit obligation at end of year

 

$

 

10

 

 

 

12

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of assets at beginning of year

 

$

 

 

 

$

 

Employer contribution

 

 

 

 

 

 

1

 

Premiums and claims paid

 

 

 

 

 

 

(1

)

Fair value of assets at end of year

 

$

 

 

 

$

 

Funded status (included in “Other liabilities”)

 

$

 

(10

)

 

 

(12

)

Changes recognized in other comprehensive income for
   the year ended December 31:

 

 

 

 

 

 

 

Amortization of prior service cost

 

$

 

 

 

$

 

Amortization of actuarial gain

 

 

 

 

 

 

 

Net actuarial (gain) loss arising during the year

 

 

 

(2

)

 

 

 

Total recognized in other comprehensive income for the year (pre-tax)

 

$

 

(2

)

 

$

 

Accumulated other comprehensive loss (pre-tax) not yet recognized
   in net periodic benefit cost at December 31:

 

 

 

 

 

 

 

Prior service cost

 

$

 

 

 

$

 

Actuarial loss, net

 

 

 

 

 

 

1

 

Total accumulated other comprehensive income (pre-tax)

 

$

 

 

 

$

1

 

Components of Net Periodic Benefit Cost

The following table presents the components of net periodic benefit cost for the years indicated:

 

 

 

Years Ended December 31,

 

(in millions)

 

2021

 

 

2020

 

 

2019

 

Components of Net Periodic Benefit Cost:

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

 

$

 

 

$

 

Interest cost

 

 

 

 

 

 

 

 

 

Amortization of past-service liability

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

 

 

$

 

 

$

 

(1) All numbers round to zero.