XML 60 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Comprehensive (Loss) Income (unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
INTEREST INCOME:        
Loans and leases $ 840 $ 1,167 $ 1,700 $ 2,360
Securities and money market investments 303 381 607 701
Total interest income 1,143 1,548 2,307 3,061
INTEREST EXPENSE:        
Interest-bearing checking and money market accounts 162 214 329 446
Savings accounts 110 64 221 111
Certificates of deposit 287 337 595 628
Borrowed funds 165 376 333 695
Total interest expense 724 991 1,478 1,880
Net interest income 419 557 829 1,181
Provision for credit losses 64 390 143 705
Net interest income after provision for credit loan losses 355 167 686 476
NON-INTEREST INCOME:        
Fee income 22 41 44 75
Bank-owned life insurance 10 12 20 22
Net return on mortgage servicing rights 0 19 0 40
Net gain on loan sales and securitizations 6 18 19 38
Net loan administration income 1 (5) 5 11
Bargain purchase gain 0 0 0 (121)
Other 38 29 69 58
Total non-interest income 77 114 157 123
NON-INTEREST EXPENSE:        
Compensation and benefits 237 312 481 645
FDIC insurance 49 91 99 141
Occupancy and equipment 53 52 108 104
General and administrative 133 183 280 369
Total operating expense 472 638 968 1,259
Intangible asset amortization 27 33 55 68
Merger-related expenses 14 34 22 77
Total non-interest expense 513 705 1,045 1,404
(Loss) before income taxes (81) (424) (202) (805)
Income tax (benefit) (11) (101) (32) (155)
Net (loss) (70) (323) (170) (650)
Preferred stock dividends 8 10 16 18
Net (loss) attributable to common stockholders $ (78) $ (333) $ (186) $ (668)
Basic (loss) per common share (in usd per share) $ (0.19) $ (1.14) $ (0.45) $ (2.48)
Diluted (loss) per common share (in usd per share) $ (0.19) $ (1.14) $ (0.45) $ (2.48)
Net (loss) $ (70) $ (323) $ (170) $ (650)
Other comprehensive (loss) income, net of tax:        
Debt securities available for sale 16 (23) 109 (93)
Pension and post-retirement obligations 0 (1) 1 0
Cash flow hedges (5) 27 (12) 78
Total other comprehensive (loss) income, net of tax 11 3 98 (15)
Total comprehensive (loss), net of tax $ (59) $ (320) $ (72) $ (665)