XML 73 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss) income $ (1,118) $ (79) $ 650
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for credit losses 1,092 833 133
Amortization of intangibles 136 126 5
Depreciation 48 39 18
Amortization of discounts and premiums, net 181 221 (37)
Net loss on securities 0 1 2
Net gain on MSR sale (89) 0 0
Net gain on sales of loans (48) (89) (5)
Net gain on sales of fixed assets 0 0 (2)
Long-term asset impairment 77 0 0
Loss (gain) on business acquisition 121 (2,131) (159)
Goodwill Impairment 0 2,426 0
Stock-based compensation 54 47 29
Deferred tax expense (411) (187) (3)
Changes in operating assets and liabilities:      
Decrease (increase) in other assets 282 (721) 348
Decrease in other liabilities (769) (255) (100)
Purchases of securities held for trading 0 (10) (75)
Proceeds from sales of securities held for trading 0 10 75
Change in loans held for sale, net 530 32 147
Proceeds from sales of loans originated for sale 0 0
Net cash provided by operating activities 86 263 1,026
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from repayment of securities available for sale 2,099 1,402 732
Proceeds from sales of securities available for sale including loans that have been securitized 373 1,858 228
Purchase of securities available for sale (3,440) (3,046) (2,242)
Redemption of Federal Home Loan Bank stock 436 1,501 635
Purchases of Federal Home Loan Bank and Federal Reserve Bank stock (190) (1,626) (839)
Proceeds from bank-owned life insurance, net 21 30 16
Purchases of loans 0 0 (162)
Net proceeds from sales of MSR's 1,418 50 0
Other changes in loans, net 14,772 (4,331) (5,019)
Purchases of premises and equipment, net (36) (66) (3)
Cash acquired in business acquisition 0 24,901 331
Net cash provided by (used in) investing activities 15,453 20,673 (6,323)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net (decrease) increase in deposits (5,671) (10,738) 7,662
Net (decrease) increase in short-term borrowed funds (4,250) (550) 2,550
Proceeds from long-term borrowed funds 28,236 19,850 9,479
Repayments of long-term borrowed funds (30,837) (19,374) (13,960)
Net receipt (disbursement) of payments of loans serviced for others 27 (66) (189)
Cash dividends paid on common stock (53) (486) (317)
Cash dividends paid on preferred stock (35) (33) (33)
Treasury stock repurchased 0 0 (7)
Proceeds from common stock issued, net 1,004 0 0
Proceeds from preferred stock issued, net 1 0 0
Payments relating to treasury shares received for restricted stock award tax payments (11) (12) (17)
Net cash (used in) provided by financing activities (11,589) (11,409) 5,168
Net increase in cash, cash equivalents and restricted cash [1] 3,950 9,527 (129)
Cash and cash equivalents at beginning of year [1] 11,609 2,082 2,211
Cash and cash equivalents at end of year [1] 15,559 11,609 2,082
Supplemental information:      
Cash paid for interest 3,693 2,290 657
Cash paid for income taxes 33 54 17
Non-cash investing and financing activities:      
Transfers to repossessed assets from loans 6 9 0
Securitization of loans to mortgage-backed securities available for sale 267 222 162
Transfer of loans from held for investment to held for sale 8,610 163 0
Non-cash reclassification of LHFS to securitized HFS loans 0 0 153
Transfer of loans from held for sale to held for investment 0 0 0
Mortgage servicing rights resulting from sale or securitization of loans 0 0 19
Business Combinations:      
Fair value of tangible assets acquired 0 37,384 24,449
Intangible assets 0 464 292
Mortgage servicing rights 0 0 1,012
Liabilities assumed 0 35,632 23,584
Common Stock issued in business combination 0 0 2,010
Issuance of FDIC Equity appreciation instrument 0 85 0
Restricted stock units      
Non-cash investing and financing activities:      
Shares issued for restricted stock awards $ 10 $ 31 $ 33
[1] For further information on restricted cash, see Note 2 - Summary of Significant Accounting Policies