XML 35 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
BALANCE SHEET COMPONENTS
12 Months Ended
Dec. 31, 2024
BALANCE SHEET COMPONENTS [Abstract]  
BALANCE SHEET COMPONENTS
3.  BALANCE SHEET COMPONENTS

Inventory

(in thousands)
 
December 31, 2024
   
December 31, 2023
 
On hand:
           
Finished goods held for sale
 
$
31,022
   
$
33,350
 
Raw materials and work in process
   
1,819
     
1,774
 
Inventory in transit
   
2,715
     
2,869
 
TOTAL
 
$
35,556
   
$
37,993
 

Property and Equipment

(in thousands)
 
December 31, 2024
   
December 31, 2023
 
Building   $ 10,289     $ 9,277  
Land
   
1,451
     
1,451
 
Leasehold improvements
   
2,244
     
1,875
 
Equipment and machinery
   
8,937
     
8,469
 
Furniture and fixtures
   
8,556
     
7,452
 
Vehicles
   
178
     
154
 
     
31,655
     
28,678
 
Less: accumulated depreciation
   
(19,320
)
   
(18,131
)
TOTAL
 
$
12,335
   
$
10,547
 

Our property and equipment, net, was located in the following countries:

(in thousands)
 
December 31, 2024
   
December 31, 2023
 
United States
 
$
12,182
   
$
10,414
 
Canada
   
132
     
133
 
Spain
   
21
     
-
 
   
$
12,335
   
$
10,547
 

Depreciation expense was $1.2 million for both the years ended December 31, 2024 and 2023, respectively.

Short-term Liabilities

Accrued Expenses and Other Liabilities
 
December 31, 2024
   
December 31, 2023
 
(in thousands)
           
Accrued employee related costs
   
701
     
1,849
 
Unearned gift card revenue
   
320
     
223
 
Estimated returns
   
190
     
523
 
Sales and payroll taxes payable
   
546
     
283
 
Accrued vendor payables
    314      
262
 
Other Short Term Liability (1)
    1,500       -  
TOTAL
 
$
3,571
   
$
3,140
 

(1)         
This was the earnest money we received as downpayment for the sales of our corporate property and is also a part of our ending cash balance.