XML 45 R32.htm IDEA: XBRL DOCUMENT v3.21.2
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS, Description of Restatement Adjustments (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2018
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Description of Restatement Adjustments [Abstract]                          
Increase (decrease) to income tax expense for correction                         $ 1,300,000
Common Stock [Abstract]                          
Common stock, shares issued (in shares) 10,446,563     10,354,563 10,353,155 [1] 10,336,717 10,336,717 10,336,717 10,336,717 10,336,717 10,446,563 10,353,155 [1] 10,320,069 [1]
Treasury stock, shares (in shares) 1,424,376     1,420,539 1,292,594 [1] 1,182,509 1,182,502 1,121,607 1,182,502 1,182,509 1,424,376 1,292,594 [1] 1,049,207 [1]
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales       $ (8,696,652)   $ (6,982,380) $ (6,953,730) $ (7,811,518) $ (14,765,248) $ (21,747,628) $ (32,958,708) $ (32,262,624) [1] $ (33,334,934) [1]
Net sales       20,941,322   18,878,263 19,187,222 20,500,578 39,687,800 58,566,063 74,918,160 83,203,569 [1] 82,420,595 [1]
Operating expenses       (10,031,653)   (10,995,989) (10,651,386) (10,634,923) (21,286,309) (32,282,298) (43,555,826) (44,692,265) [1] (42,708,942) [1]
Impairment expense                     1,001,835 285,477 [1] 0 [1]
Other expense       (109,618)   40,846 131,842 153,378 285,220 326,066 40,225 553,573 [1] 167,112 [1]
Total adjustments before tax       2,213,017   899,894 1,582,106 2,054,137 3,636,243 4,536,137 (2,598,209) 5,963,203 [1] 6,376,719 [1]
Income tax expense from adjustments       551,205   251,329 478,023 626,217 1,104,240 1,355,569 (690,463) 1,813,454 [1] 3,859,832 [1]
Net income (loss) $ (829,473) $ (1,718,452) $ (875,667) 1,519,811 $ 1,115,265 608,701 1,157,743 1,516,656 2,674,399 3,283,100 (1,903,781) [2] 4,398,365 [1] 2,478,444 [1]
Increase to Retained Earnings [Abstract]                          
Retained earnings $ 62,210,781     65,634,371 64,476,378 [1] 63,361,113 62,752,412 61,594,670 62,752,412 63,361,113 $ 62,210,781 64,476,378 [1] 60,078,013 [1]
Restatement Adjustment [Member]                          
Common Stock [Abstract]                          
Common stock, shares issued (in shares) (993,623)                   (993,623)    
Treasury stock, shares (in shares) (993,623)                   (993,623)    
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales       (362,805)   57,886 (894,405) (365,562) (1,259,967) (1,202,081)   255,372 (3,127,495)
Net sales       156,670   (8,836) 9,455 211,660 221,115 212,279   105,382 99,327
Operating expenses       1,249,724   535,400 485,575 439,078 924,653 1,460,053   2,059,463 2,163,065
Impairment expense                       285,477  
Other expense       (142,659)   0 85,101 114,506 199,607 199,607   373,382 40,255
Total adjustments before tax       1,043,589   584,450 (399,375) 285,176 (114,199) 470,251   2,134,740 (865,103)
Income tax expense from adjustments       250,082   (145,785) (31,925) 156,645 124,720 (21,065)   73,585 1,148,459
Net income (loss)       650,848   730,235 (282,349) 243,037 (39,312) 690,923   2,434,537 (1,973,307)
Increase to Retained Earnings [Abstract]                          
Retained earnings       $ (554,243) (1,240,383) $ (2,983,997) $ (3,714,232) $ (3,431,882) $ (3,714,232) $ (2,983,997)   (1,240,383) (3,843,231)
Restatement Adjustment [Member] | Inventory adjustments [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales                       255,372 (3,127,495)
Restatement Adjustment [Member] | FIFO Adjustment [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales                       843,598 (88,548)
Increase to Retained Earnings [Abstract]                          
Retained earnings         (786,690)             (786,690)  
Restatement Adjustment [Member] | Freight-in, Warehousing and Handling Expenditures, Factory Labor and Overhead, and Freight-out [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales                       503,078 (619,172)
Increase to Retained Earnings [Abstract]                          
Retained earnings         (442,150)             (442,150)  
Restatement Adjustment [Member] | Inventor Reserve [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales                       980,000 0
Increase to Retained Earnings [Abstract]                          
Retained earnings         980,000             980,000  
Restatement Adjustment [Member] | Warehouse and Handling Reclass [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales                       (2,195,119) (2,175,881)
Operating expenses                       2,195,119 2,175,881
Restatement Adjustment [Member] | Sales Returns, Gift Cards and Class Fees [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Net sales                       105,382 99,327
Restatement Adjustment [Member] | Sales Returns [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales                       104,105 (19,999)
Increase to Retained Earnings [Abstract]                          
Retained earnings         (172,494)             (172,494)  
Restatement Adjustment [Member] | Operating Expenses [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Operating expenses                       2,059,463 2,163,065
Impairment expense                       (285,477) 0
Other expense                       373,382 40,255
Restatement Adjustment [Member] | Reclass to Impairment Expense [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Operating expenses                       285,477 0
Restatement Adjustment [Member] | Accrued Expenses [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Operating expenses                       (377,912) 51,375
Restatement Adjustment [Member] | PTO Accrual [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Operating expenses                       (16,930) (38,647)
Restatement Adjustment [Member] | Adjustments Before Tax [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Total adjustments before tax                       2,508,122 (824,848)
Restatement Adjustment [Member] | Income Tax Expense (Benefit) From Adjustments [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Income tax expense from adjustments                       73,585 1,148,459
Increase to Retained Earnings [Abstract]                          
Retained earnings         33,823             33,823  
Restatement Adjustment [Member] | Other [Member]                          
Increase (Decrease) in Net Income [Abstract]                          
Cost of sales                       19,710 (223,895)
Operating expenses                       (26,291) (25,544)
Restatement Adjustment [Member] | Accruals and Other [Member]                          
Increase to Retained Earnings [Abstract]                          
Retained earnings         $ (852,872)             (852,872)  
Restatement Adjustment [Member] | Restatement Income Taxes [Member]                          
Description of Restatement Adjustments [Abstract]                          
Increase (decrease) to income tax expense                       600,000 (200,000)
Increase (decrease) to income tax expense for correction                       (500,000) 1,300,000
Increase (decrease) to income tax expense for correction of smaller adjustments                       (400,000) (900,000)
Increase (decrease) to income tax expense for correction of income earned from wholly-owned foreign subsidiaries                       $ (100,000) (200,000)
Interest expense related to other corrections                         $ (200,000)
[1] As described in Note 2 to these Consolidated Financial Statements, we have restated the Consolidated Financial Statements.
[2] For the year ended December 31, 2019, there were 9,203 shares excluded from the diluted EPS calculation because the impact of their assumed vesting would be anti-dilutive due to a net loss in that period.