XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS, Consolidated Statements of Cash Flows (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities [Abstract]                
Net income $ (1,718,452) [1] $ (875,667) $ 1,519,811 $ 608,701 [2] $ 1,157,743 $ 1,516,656 $ (1,074,308) [1] $ 3,283,100 [2]
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]                
Depreciation and amortization             1,386,579 1,312,830 [2]
(Gain) loss on disposal of assets             (34,806) 4,556 [2]
Stock-based compensation             569,699 76,447 [2]
Deferred income taxes             (506,918) (290,291) [2]
Exchange (gain) loss             133,609 (136,898) [2]
Changes in operating assets and liabilities [Abstract]                
Accounts receivable-trade             (122,561) (10,900) [2]
Inventory             9,573,489 (3,961,731) [2]
Prepaid expenses             452,567 34,501 [2]
Other current assets             (105,485) 0 [2]
Accounts payable-trade             487,782 1,403,219 [2]
Accrued expenses and other liabilities             (1,758,537) (1,652,826) [2]
Income taxes             (997,654) (418,970) [2]
Other assets             (149,151) 352,313 [2]
Total adjustments             8,994,041 (3,287,750) [2]
Net cash provided by (used in) operating activities             7,919,733 (4,650) [2]
Cash flows from investing activities [Abstract]                
Purchase of property and equipment             (163,096) (887,679) [2]
Proceeds from sales of assets             84,475 17,718 [2]
Net cash used in investing activities             (9,076,327) (869,961) [2]
Cash flows from financing activities [Abstract]                
Proceeds from long-term debt             0 982,939 [2]
Repurchase of treasury stock             (735,199) (995,238) [2]
Net cash used in financing activities             (9,703,217) (12,299) [2]
Effect of exchange rate changes on cash and cash equivalents             135,103 (380,975) [2]
Net decrease in cash and cash equivalents             (10,724,708) (1,267,885) [2]
Cash and cash equivalents, beginning of period     $ 24,070,351     18,082,857 [2] 24,070,351 18,082,857 [2]
Cash and cash equivalents, end of period $ 13,345,643     16,814,972 [2]     $ 13,345,643 16,814,972 [2]
As Reported [Member]                
Cash flows from operating activities [Abstract]                
Net income       (121,534)       2,592,177
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]                
Depreciation and amortization               1,310,774
(Gain) loss on disposal of assets               4,556
Stock-based compensation               76,447
Deferred income taxes               (115,460)
Exchange (gain) loss               (93,163)
Changes in operating assets and liabilities [Abstract]                
Accounts receivable-trade               42,600
Inventory               (3,409,433)
Prepaid expenses               125,034
Other current assets               (111,688)
Accounts payable-trade               28,525
Accrued expenses and other liabilities               (609,577)
Income taxes               (475,082)
Other assets               (5,736)
Total adjustments               (3,232,203)
Net cash provided by (used in) operating activities               (640,026)
Cash flows from investing activities [Abstract]                
Purchase of property and equipment               (887,679)
Proceeds from sales of assets               17,718
Net cash used in investing activities               (869,961)
Cash flows from financing activities [Abstract]                
Proceeds from long-term debt               982,939
Repurchase of treasury stock               (995,238)
Net cash used in financing activities               (12,299)
Effect of exchange rate changes on cash and cash equivalents               0
Net decrease in cash and cash equivalents               (1,522,286)
Cash and cash equivalents, beginning of period           18,337,258   18,337,258
Cash and cash equivalents, end of period       16,814,972       16,814,972
Adjustments [Member]                
Cash flows from operating activities [Abstract]                
Net income       730,235       690,923
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]                
Depreciation and amortization               2,056
(Gain) loss on disposal of assets               0
Stock-based compensation               0
Deferred income taxes               (174,831)
Exchange (gain) loss               (43,735)
Changes in operating assets and liabilities [Abstract]                
Accounts receivable-trade               (53,500)
Inventory               (552,298)
Prepaid expenses               (90,533)
Other current assets               111,688
Accounts payable-trade               1,374,694
Accrued expenses and other liabilities               (1,043,249)
Income taxes               56,112
Other assets               358,049
Total adjustments               (55,547)
Net cash provided by (used in) operating activities               635,376
Cash flows from investing activities [Abstract]                
Purchase of property and equipment               0
Proceeds from sales of assets               0
Net cash used in investing activities               0
Cash flows from financing activities [Abstract]                
Proceeds from long-term debt               0
Repurchase of treasury stock               0
Net cash used in financing activities               0
Effect of exchange rate changes on cash and cash equivalents               (380,975)
Net decrease in cash and cash equivalents               254,401
Cash and cash equivalents, beginning of period           $ (254,401)   (254,401)
Cash and cash equivalents, end of period       $ 0       $ 0
[1] For the three and nine-months ended September 30, 2019, there were 2,704 and 5,200 shares, respectively, excluded from the diluted EPS calculation because the impact of their assumed vesting would be anti-dilutive due to a net loss in those periods.
[2] As described in Note 2 to these Consolidated Financial Statements, we have restated the Consolidated Financial Statements.