XML 55 R36.htm IDEA: XBRL DOCUMENT v3.21.2
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS, Consolidated Statements of Cash Flows (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities [Abstract]            
Net income (loss) $ (875,667) [1] $ 1,519,811 $ 1,157,743 [2] $ 1,516,656 $ 644,144 $ 2,674,399 [2]
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]            
Depreciation and amortization         1,035,003 880,094 [2]
(Gain) loss on disposal of assets         (34,737) 4,556 [2]
Stock-based compensation         377,761 52,688 [2]
Deferred income taxes         624,445 (154,643) [2]
Exchange (gain) loss         133,525 (215,866) [2]
Changes in operating assets and liabilities [Abstract]            
Accounts receivable-trade         (44,689) (22,534) [2]
Inventory         7,182,787 (688,434) [2]
Prepaid expenses         469,347 165,857 [2]
Other current assets         26,063 0 [2]
Accounts payable-trade         (675,164) 721,717 [2]
Accrued expenses and other liabilities         (2,339,493) (1,920,897) [2]
Income taxes         (1,541,142) (202,651) [2]
Other assets         (216,874) 422,302 [2]
Total adjustments         5,053,530 (957,811) [2]
Net cash provided by operating activities         5,697,674 1,716,588 [2]
Cash flows from investing activities [Abstract]            
Purchase of property and equipment         (136,424) (421,861) [2]
Proceeds from sales of assets         85,314 7,028 [2]
Net cash used in investing activities         (9,049,970) (414,833) [2]
Cash flows from financing activities [Abstract]            
Proceeds from long-term debt         0 982,938 [2]
Repurchase of treasury stock         (724,107) (995,186) [2]
Net cash used in financing activities         (9,692,125) (12,248) [2]
Effect of exchange rate changes on cash and cash equivalents         248,013 (417,036) [2]
Net (decrease) increase in cash and cash equivalents         (12,796,408) 872,471 [2]
Cash and cash equivalents, beginning of period   $ 24,070,351   18,082,857 [2] 24,070,351 18,082,857 [2]
Cash and cash equivalents, end of period $ 11,273,943   18,955,328 [2]   $ 11,273,943 18,955,328 [2]
As Reported [Member]            
Cash flows from operating activities [Abstract]            
Net income (loss)     1,440,092     2,713,711
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]            
Depreciation and amortization           878,955
(Gain) loss on disposal of assets           4,556
Stock-based compensation           52,688
Deferred income taxes           (96,057)
Exchange (gain) loss           (268,321)
Changes in operating assets and liabilities [Abstract]            
Accounts receivable-trade           (35,043)
Inventory           (709,072)
Prepaid expenses           98,203
Other current assets           113,570
Accounts payable-trade           (189,928)
Accrued expenses and other liabilities           (1,258,506)
Income taxes           (255,695)
Other assets           (3,910)
Total adjustments           (1,668,560)
Net cash provided by operating activities           1,045,151
Cash flows from investing activities [Abstract]            
Purchase of property and equipment           (421,861)
Proceeds from sales of assets           7,028
Net cash used in investing activities           (414,833)
Cash flows from financing activities [Abstract]            
Proceeds from long-term debt           982,938
Repurchase of treasury stock           (995,186)
Net cash used in financing activities           (12,248)
Effect of exchange rate changes on cash and cash equivalents           0
Net (decrease) increase in cash and cash equivalents           618,070
Cash and cash equivalents, beginning of period       18,337,258   18,337,258
Cash and cash equivalents, end of period     18,955,328     18,955,328
Adjustments [Member]            
Cash flows from operating activities [Abstract]            
Net income (loss)     (282,349)     (39,312)
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]            
Depreciation and amortization           1,139
(Gain) loss on disposal of assets           0
Stock-based compensation           0
Deferred income taxes           (58,586)
Exchange (gain) loss           52,455
Changes in operating assets and liabilities [Abstract]            
Accounts receivable-trade           12,509
Inventory           20,638
Prepaid expenses           67,654
Other current assets           (113,570)
Accounts payable-trade           911,645
Accrued expenses and other liabilities           (662,391)
Income taxes           53,044
Other assets           426,212
Total adjustments           710,749
Net cash provided by operating activities           671,437
Cash flows from investing activities [Abstract]            
Purchase of property and equipment           0
Proceeds from sales of assets           0
Net cash used in investing activities           0
Cash flows from financing activities [Abstract]            
Proceeds from long-term debt           0
Repurchase of treasury stock           0
Net cash used in financing activities           0
Effect of exchange rate changes on cash and cash equivalents           (417,036)
Net (decrease) increase in cash and cash equivalents           254,401
Cash and cash equivalents, beginning of period       $ (254,401)   (254,401)
Cash and cash equivalents, end of period     $ 0     $ 0
[1] For the three months ended June 30, 2019, there were 2,290 shares excluded from the diluted EPS calculation because the impact of their assumed vesting would be anti-dilutive due to a net loss in those periods.
[2] As described in Note 2 to these Consolidated Financial Statements, we have restated the Consolidated Financial Statements.