XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 4,451,751 $ 6,402,259 $ 6,402,405
Adjustments to reconcile net income to net cash provided by operating activities -      
Depreciation and amortization 1,875,102 1,719,154 1,567,172
Loss on disposal or abandonment of assets 3,139 16,985 31,064
Non-cash share-based compensation 239,599 199,870 145,322
Deferred income taxes (215,576) 205,111 289,171
Foreign currency translation 883,670 (163,292) (896,928)
Net changes in assets and liabilities, net of effect of business acquisitions:      
Accounts receivable-trade 99,772 (7,778) 71,848
Inventory (4,133,658) 407,000 (709,047)
Prepaid expenses 135,713 (284,788) 43,585
Other current assets (48,797) (70,035) 87,561
Accounts payable-trade (208,434) (361,492) 728,158
Accrued expenses and other liabilities (983,710) (108,365) 651,038
Income taxes 923,016 (415,046) (212,449)
Total adjustments (1,430,164) 1,137,324 1,796,495
Net cash provided by operating activities 3,021,587 7,539,583 8,198,900
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (1,689,645) (1,697,704) (2,164,040)
Purchase of intangible property (10,000)
Proceeds from sale of assets / insurance 35,963 153,483 11,662
Decrease (increase) in other assets (43,669) (1,127) 295
Net cash used in investing activities (1,697,351) (1,545,348) (2,162,083)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase (decrease) in revolving credit loans (3,500,000)
Proceeds from notes payable and long-term debt 3,660,505 3,711,225
Payments on notes payable and long-term debt (2,143,125)
Payments on capital lease obligations (72,686) (79,396) (79,890)
Repurchase of common stock (treasury stock) (3,675,654) (3,708,862)
Proceeds from exercise of stock options 223,404 0 9,920
Net cash provided by (used in) financing activities 150,718 (94,545) (5,710,732)
NET INCREASE (DECREASE) IN CASH 1,474,954 5,899,689 326,085
CASH, beginning of period 16,862,304 10,962,615 10,636,530
CASH, end of period 18,337,258 16,862,304 10,962,615
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest paid during the period 205,555 155,189 330,004
Income tax paid during the period, net of refunds 1,788,357 4,215,616 3,743,864
NON-CASH INVESTING ACTIVITIES      
Equipment purchased via capital lease arrangements $ 231,972