XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 6,402,259 $ 6,402,405 $ 7,706,921
Adjustments to reconcile net income to net cash provided by operating activities -      
Depreciation and amortization 1,719,154 1,567,172 1,436,624
Loss on disposal or abandonment of assets 16,985 31,064 18,820
Non-cash share-based compensation 199,870 145,322 67,818
Deferred income taxes 205,111 289,171 183,490
Foreign currency translation (163,292) (896,928) (727,664)
Net changes in assets and liabilities, net of effect of business acquisitions:      
Accounts receivable-trade (7,778) 71,848 137,351
Inventory 407,000 (709,047) (6,574,662)
Prepaid expenses (284,788) 43,585 260,992
Other current assets (70,035) 87,561 320,835
Accounts payable-trade (361,492) 728,158 (629,419)
Accrued expenses and other liabilities (108,365) 651,038 (414,368)
Income taxes (415,046) (212,449) (609,026)
Total adjustments 1,137,324 1,796,495 (6,529,209)
Net cash provided by operating activities 7,539,583 8,198,900 1,177,712
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (1,697,704) (2,164,040) (2,204,190)
Purchase of intangible property (10,000)
Proceeds from sale of assets / insurance 153,483 11,662 20,936
Decrease (increase) in other assets (1,127) 295 11,980
Net cash used in investing activities (1,545,348) (2,162,083) (2,171,274)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase (decrease) in revolving credit loans (3,500,000) 3,500,000
Proceeds from notes payable and long term debt 3,660,505 3,711,225
Payments on notes payable and long-term debt (2,143,125) (455,625)
Payments on capital lease obligations (79,396) (79,890)
Repurchase of common stock (treasury stock) (3,675,654) (3,708,862)
Payment of cash dividend (2,549,684)
Proceeds from issuance of common stock 0 9,920 52,722
Net cash provided by (used in) financing activities (94,545) (5,710,732) 547,413
NET INCREASE (DECREASE) IN CASH 5,899,689 326,085 (446,149)
CASH, beginning of period 10,962,615 10,636,530 11,082,679
CASH, end of period 16,862,304 10,962,615 10,636,530
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest paid during the period 155,189 330,004 225,584
Income tax paid during the period, net of (refunds) 4,215,616 3,743,864 4,604,087
NON-CASH INVESTING ACTIVITIES      
Equipment purchased via capital lease arrangements $ 231,972