XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Segment Information
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
7.
SEGMENT INFORMATION
 
We identify our segments based on the activities of three distinct operations:
 
 
a.
Wholesale Leathercraft,
which consists of a chain of wholesale stores operating under the name,
The Leather Factory
, located in North America;
 
 
b.
Retail Leathercraft,
which consists of a chain of retail stores operating under the name,
Tandy Leather Company
, located in North America; and
 
 
c.
International Leathercraft
, which sells to both wholesale and retail customers. We have four stores operating in this segment: one in Northampton, United Kingdom; one in Manchester, United Kingdom (which opened in October 2015); one in Sydney, Australia; and one in Jerez, Spain. These stores carry the same products as our North American stores.
 
Our reportable operating segments have been determined as separately identifiable business units, and we measure segment earnings as operating earnings, defined as income before interest and income taxes.
 
 
 
 
Wholesale Leathercraft
 
 
Retail Leathercraft
 
 
Int’l
Leathercraft
 
 
Total
 
For the quarter ended
September
30,
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
  $ 5,625,427     $ 12,119,703     $ 883,232     $ 18,628,362  
Gross profit
    3,798,569       7,325,700       520,602       11,644,871  
Operating earnings (loss)
    468,589       1,120,482       (49,012 )     1,540,059  
Interest (expense)
    (43,493 )     -       -       (43,493 )
Other income (expense), net
    7,052       -       (3,482 )     3,570  
Income (loss) before income taxes
    432,148       1,120,482       (52,494 )     1,500,136  
                                 
Depreciation and amortization
    245,381       173,710       22,194       441,285  
Fixed asset additions
    179,469       305,878       2,077       487,424  
Total assets
  $ 49,897,968     $ 16,062,997     $ 3,837,798     $ 69,798,763  
                                 
For the quarter ended September 30,
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
  $ 6,114,793     $ 12,328,599     $ 912,545     $ 19,355,937  
Gross profit
    4,180,181       7,118,111       534,405       11,832,697  
Operating earnings
    682,461       1,122,222       55,068       1,859,751  
Interest expense
    (228,235 )     -       -       (228,235 )
Other income (expense), net
    9,408       -       28,912       38,320  
Income before income taxes
    463,634       1,122,222       83,980       1,669,836  
                                 
                                 
Depreciation and amortization
    200,147       141,582       11,931       353,660  
Fixed asset additions
    122,549       124,502       3,816       250,867  
Total assets
  $ 40,209,669     $ 18,113,696     $ 4,277,115     $ 62,600,480  
 
 
 
Wholesale Leathercraft
 
 
Retail Leathercraft
 
 
Int’l
Leathercraft
 
 
Total
 
For the
nine
months ended
September
30,
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
  $ 18,187,330     $ 37,856,229     $ 2,779,935     $ 58,823,494  
Gross profit
    12,977,737       22,386,652       1,829,018       37,193,407  
Operating earnings
    3,143,151       3,501,441       97,148       6,741,740  
Interest (expense)
    (108,949 )     -       -       (108,949 )
Other income (expense), net
    21,784       -       5,181       26,965  
Income before income taxes
    3,055,986       3,501,441       102,329       6,659,756  
                                 
Depreciation and amortization
    709,370       477,620       86,088       1,273,078  
Fixed asset additions
    764,460       565,986       54,985       1,385,431  
Total assets
  $ 49,897,968     $ 16,062,997     $ 3,837,798     $ 69,798,763  
                                 
For the
nine
months ended
September
30,
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
  $ 19,234,375     $ 37,970,423     $ 2,713,431     $ 59,918,229  
Gross profit
    13,076,723       22,512,736       1,640,547       37,230,006  
Operating earnings
    2,602,868       3,862,343       117,263       6,582,474  
Interest expense
    (307,160 )     -       -       (307,160 )
Other income (expense), net
    46,570       -       21,500       68,070  
Income before income taxes
    2,342,278       3,862,343       138,763       6,343,384  
                                 
Depreciation and amortization
    714,401       412,179       36,536       1,163,116  
Fixed asset additions
    706,995       608,817       23,286       1,339,098  
Total assets
  $ 40,209,669     $ 18,113,696     $ 4,277,115     $ 62,600,480  
 
Net sales for geographic areas were as follows:
 
Three months ended
September
30,
 
2016
 
 
2015
 
United States
  $ 15,955,084     $ 16,558,873  
Canada
    1,597,652       1,693,958  
All other countries
    1,075,626       1,103,106  
    $ 18,628,362     $ 19,355,937  
 
Nine
months ended
September
30,
 
2016
 
 
2015
 
United States
  $ 50,293,346     $ 51,144,236  
Canada
    5,085,955       5,432,724  
All other countries
    3,444,193       3,341,269  
    $ 58,823,494     $ 59,918,229  
 
Geographic sales information is based on the location of the customer. No single foreign country, except for Canada, accounted for any material amount of our consolidated net sales for the three and nine-month periods ended September 30, 2016 and 2015. We do not have any significant long-lived assets outside of the United States.