XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,444,407us-gaap_NetIncomeLoss $ 1,854,412us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 383,936us-gaap_DepreciationDepletionAndAmortization 346,555us-gaap_DepreciationDepletionAndAmortization
Loss on disposal or abandonment of assets 5,804us-gaap_GainLossOnDispositionOfAssets 3,600us-gaap_GainLossOnDispositionOfAssets
Non-cash stock-based compensation 29,064us-gaap_ShareBasedCompensation  
Deferred income taxes 67,831us-gaap_DeferredIncomeTaxesAndTaxCredits (58,670)us-gaap_DeferredIncomeTaxesAndTaxCredits
Foreign currency translation (585,107)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (124,726)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Net changes in assets and liabilities:    
Accounts receivable-trade, net (39,095)us-gaap_IncreaseDecreaseInAccountsReceivable (124,239)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 2,467,610us-gaap_IncreaseDecreaseInInventories (4,231,692)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (123,481)us-gaap_IncreaseDecreaseInPrepaidExpense (30,478)us-gaap_IncreaseDecreaseInPrepaidExpense
Other current assets 43,888us-gaap_IncreaseDecreaseInOtherOperatingAssets 318,050us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable-trade 486,852us-gaap_IncreaseDecreaseInAccountsPayable 843,414us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities (1,097,188)us-gaap_IncreaseDecreaseInAccruedLiabilities (578,676)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable 423,403us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 332,579us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Total adjustments 2,063,517us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (3,304,283)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) operating activities 3,507,924us-gaap_NetCashProvidedByUsedInOperatingActivities (1,449,871)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (677,444)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (641,282)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Decrease in other assets 2,344us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 9,014us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Net cash used in investing activities (675,100)us-gaap_NetCashProvidedByUsedInInvestingActivities (632,268)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in revolving credit loans (3,500,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit  
Payments on notes payable and long-term debt (50,625)us-gaap_RepaymentsOfLongTermDebt (50,625)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of common stock 9,920us-gaap_ProceedsFromIssuanceOfCommonStock  
Net cash used in financing activities (3,540,705)us-gaap_NetCashProvidedByUsedInFinancingActivities (50,625)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET DECREASE IN CASH (707,881)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,132,764)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH, beginning of period 10,636,530us-gaap_CashAndCashEquivalentsAtCarryingValue 11,082,679us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH, end of period 9,928,649us-gaap_CashAndCashEquivalentsAtCarryingValue 8,949,915us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid during the period 44,163us-gaap_InterestPaid 45,828us-gaap_InterestPaid
Income tax paid during the period, net of (refunds) $ 379,690us-gaap_IncomeTaxesPaidNet $ 791,137us-gaap_IncomeTaxesPaidNet