XML 78 R67.htm IDEA: XBRL DOCUMENT v3.21.2
Note 13 - Segment Reporting - Information by Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Net Revenues $ 75,893 $ 74,311 $ 221,861 $ 240,418
Direct cost of revenues 49,540 48,330 144,860 153,308
Segment Gross Margin 26,353 25,981 77,001 87,110
Adjusted EBITDA 12,205 13,270 36,083 38,124
Depreciation of property and equipment 4,758 3,110 12,728 9,255
Impairment and loss on disposition of property and equipment 470 113 536 1,638
Amortization of intangible assets 2,288 2,645 7,253 8,776
Impairment of definite life intangible assets 0 0 0 1,431
Disposal of Ting Mobile customer assets (note 17) 0 3,513 0 3,513
Interest expense, net 1,169 760 3,108 2,756
Accretion of contingent consideration 96 86 287 258
Share-based Payment Arrangement, Expense 1,126 1,016 3,357 2,664
Unrealized loss (gain) on change in fair value of forward contracts 249 (175) 606 (263)
Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities 72 81 178 479
Acquisition and other costs1 901 565 2,034 1,520
Income before provision for income taxes 1,076 1,556 5,996 6,097
Corporate, Non-Segment [Member]        
Net Revenues 0 0 0 0
Direct cost of revenues 0 0 0 0
Segment Gross Margin 0 0 0 0
Adjusted EBITDA (3,109) (2,884) (9,651) (8,648)
Fiber Internet Services [Member]        
Net Revenues 6,672 4,657 17,868 13,379
Fiber Internet Services [Member] | Operating Segments [Member]        
Net Revenues 6,672 4,657 17,868 13,379
Direct cost of revenues 3,653 1,682 9,314 5,063
Segment Gross Margin 3,019 2,975 8,554 8,316
Adjusted EBITDA (4,358) (1,052) (10,272) (3,185)
Mobile Services [Member]        
Net Revenues 8,492 8,852 19,778 46,567
Mobile Services [Member] | Operating Segments [Member]        
Net Revenues 8,492 8,852 19,778 46,567
Direct cost of revenues 3,634 4,707 9,732 23,224
Segment Gross Margin 4,858 4,145 10,046 23,343
Adjusted EBITDA 7,648 5,182 17,411 14,035
Domain Name Services [Member]        
Net Revenues 60,729 60,802 184,215 180,472
Domain Name Services [Member] | Operating Segments [Member]        
Net Revenues 60,729 60,802 184,215 180,472
Direct cost of revenues 42,253 41,941 125,814 125,021
Segment Gross Margin 18,476 18,861 58,401 55,451
Adjusted EBITDA $ 12,024 $ 12,024 $ 38,595 $ 35,922