XML 62 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Note 15 - Share-based Payments
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
15.
Share-based payments:
 
Stock options
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.
 
Details of stock option transactions for the
three
months ended 
March 31, 2020
and 
March 31, 2019
are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
   
Three Months Ended Mar
31, 2020
   
Three Months Ended March 31, 2019
 
   
Number of shares
   
Weighted average exercise price per share
   
Number of shares
   
Weighted average exercise price per share
 
                                 
Outstanding, beginning of period
   
754,497
    $
49.94
     
702,337
    $
43.80
 
Granted
   
5,500
     
47.35
     
-
     
-
 
Exercised
   
(25,013
)    
20.59
     
(29,043
)    
24.63
 
Forfeited
   
(3,489
)    
61.73
     
(6,751
)    
59.40
 
Expired
   
(1,458
)    
60.91
     
(1,387
)    
60.82
 
Outstanding, end of period
   
730,037
     
50.85
     
665,156
     
44.46
 
Options exercisable, end of period
   
349,845
    $
41.65
     
304,007
    $
29.52
 
 
As of
March 31, 2020
, the exercise prices, weighted average remaining contractual life of outstanding options and intrinsic values were as follows:
 
   
Options outstanding
   
Options exercisable
 
Exercise price
 
Number outstanding
   
Weighted average exercise price per share
   
Weighted average remaining contractual life (years)
   
Aggregate intrinsic value
   
Number exercisable
   
Weighted average exercise price per share
   
Weighted average remaining contractual life (years)
   
Aggregate intrinsic value
 
                                                                 
$ 8.56 - $ 8.56
 
 
15,722
    $
8.56
     
0.1
    $
624
     
15,722
    $
8.56
     
0.1
    $
624
 
$10.16 - $19.95
 
 
62,990
     
16.23
     
1.5
     
2,018
     
62,990
     
16.23
     
1.5
     
2,018
 
$21.10 - $27.53
 
 
51,250
     
24.11
     
1.7
     
1,237
     
51,250
     
24.11
     
1.7
     
1,237
 
$35.25 - $37.35
 
 
14,375
     
35.89
     
3.2
     
178
     
13,125
     
35.95
     
3.1
     
162
 
$44.90 - $47.00
 
 
10,000
     
46.95
     
5.4
     
13
     
3,750
     
47.00
     
4.0
     
5
 
$51.82 - $58.65
 
 
337,353
     
55.53
     
4.2
     
-
     
176,527
     
55.69
     
4.0
     
-
 
$61.33 - $64.10
 
 
238,347
     
62.99
     
5.7
     
-
     
26,481
     
64.10
     
5.2
     
-
 
 
 
 
730,037
    $
50.85
     
4.2
    $
4,070
     
349,845
    $
41.65
     
3.1
    $
4,046
 
 
Total unrecognized compensation cost relating to unvested stock options at
March 31, 2020
, prior to the consideration of expected forfeitures, is approxi
mate
ly
$5.8
 m
il
lion and is expected to be recognized over a weighted average period
of
2.2
 
y
ears.
 
The Company recorded stock-based compensation of 
$0.8
 million for the
three
months ended
March 31, 2020
, and
$0.5
 million for the
three
months ended 
March 31, 2019
, respectively. 
 
The Company has
not
capitalized any stock-based compensation expense as part of the cost of an asset.