XML 109 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 19 - Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Condensed Income Statement [Table Text Block]
   
Network Access Services
   
Domain Services
   
Consolidated Totals
 
Year Ended December 31, 2019
     
 
     
 
     
 
                         
Net Revenues
  $
95,663
    $
241,482
    $
337,145
 
                         
Cost of revenues
                       
Cost of revenues
   
48,343
     
169,236
     
217,579
 
Network expenses
   
2,007
     
7,183
     
9,190
 
Depreciation of property and equipment
   
6,877
     
1,598
     
8,475
 
Amortization of intangible assets
   
46
     
1,078
     
1,124
 
Total cost of revenues
   
57,273
     
179,095
     
236,368
 
Gross Profit
   
38,390
     
62,387
     
100,777
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
34,270
 
Technical operations and development
   
 
     
 
     
9,717
 
General and administrative
   
 
     
 
     
17,880
 
Depreciation of property and equipment
   
 
     
 
     
486
 
Loss on disposition of property and equipment
   
 
     
 
     
73
 
Amortization of intangible assets
   
 
     
 
     
9,209
 
Impairment of indefinite life intangible assets
   
 
     
 
     
-
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(198
)
Income from operations
   
 
     
 
     
29,340
 
Other income (expenses), net
   
 
     
 
     
(4,769
)
Income before provision for income taxes
   
 
     
 
    $
24,571
 
   
Network Access Services
   
Domain Services
   
Consolidated Totals
 
Year Ended December 31, 2018
     
 
     
 
     
 
                         
Net Revenues
  $
97,324
    $
248,689
    $
346,013
 
                         
Cost of revenues
                       
Cost of revenues
   
50,055
     
182,048
     
232,103
 
Network expenses
   
2,029
     
7,817
     
9,846
 
Depreciation of property and equipment
   
4,063
     
1,235
     
5,298
 
Amortization of intangible assets
   
46
     
1,950
     
1,996
 
Total cost of revenues
   
56,193
     
193,050
     
249,243
 
Gross Profit
   
41,131
     
55,639
     
96,770
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
33,063
 
Technical operations and development
   
 
     
 
     
8,748
 
General and administrative
   
 
     
 
     
17,710
 
Depreciation of property and equipment
   
 
     
 
     
424
 
Amortization of intangible assets
   
 
     
 
     
7,247
 
Loss (gain) on currency forward contracts
   
 
     
 
     
254
 
Income from operations
   
 
     
 
     
29,324
 
Other income (expenses), net
   
 
     
 
     
(3,169
)
Income before provision for income taxes
   
 
     
 
    $
26,155
 
   
Network Access Services
   
Domain Services
   
Consolidated Totals
 
Year Ended December 31, 2017
     
 
     
 
     
 
                         
Net Revenues
  $
89,452
    $
239,969
    $
329,421
 
                         
Cost of revenues
                       
Cost of revenues
   
48,640
     
181,960
     
230,600
 
Network expenses
   
1,861
     
7,463
     
9,324
 
Depreciation of property and equipment
   
2,201
     
941
     
3,142
 
Amortization of intangible assets
   
46
     
1,788
     
1,834
 
Total cost of revenues
   
52,748
     
192,152
     
244,900
 
Gross Profit
   
36,704
     
47,817
     
84,521
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
29,423
 
Technical operations and development
   
 
     
 
     
7,258
 
General and administrative
   
 
     
 
     
13,594
 
Depreciation of property and equipment
   
 
     
 
     
585
 
Amortization of intangible assets
   
 
     
 
     
6,566
 
Impairment of indefinite life intangible assets
   
 
     
 
     
111
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(98
)
Income from operations
   
 
     
 
     
27,082
 
Other income (expenses), net
   
 
     
 
     
(3,007
)
Income before provision for income taxes
   
 
     
 
    $
24,075
 
Summary of Cost of Revenues from Each Significant Revenue Stream By Segment [Table Text Block]
   
2019
   
2018*
   
2017
 
                         
Network Access Services:
                       
Mobile Services
  $
44,415
    $
46,061
    $
45,335
 
Other Services
   
3,928
     
3,994
     
3,305
 
Total Network Access Services
   
48,343
     
50,055
     
48,640
 
                         
Domain Services:
                       
Wholesale
                       
Domain Services
   
148,530
     
160,216
     
161,013
 
Value Added Services
   
2,986
     
3,154
     
2,450
 
Total Wholesale
   
151,516
     
163,370
     
163,463
 
                         
Retail
   
17,093
     
17,725
     
17,346
 
Portfolio
   
627
     
953
     
1,151
 
Total Domain Services
   
169,236
     
182,048
     
181,960
 
                         
Network Expenses:
                       
Network, other costs
   
9,190
     
9,846
     
9,324
 
Network, depreciation and amortization costs
   
9,599
     
7,294
     
4,976
 
Total Network Expenses    
18,789
     
17,140
     
14,300
 
                         
    $
236,368
    $
249,243
    $
244,900
 
Schedule of Property Plant and Equipment by Geographic Region [Table Text Block]
   
December 31, 2019
   
December 31, 2018*
 
                 
Canada
  $
2,319
    $
1,393
 
United States
   
79,758
     
46,631
 
Europe
   
44
     
41
 
    $
82,121
    $
48,065
 
Schedule of Acquired Intangible Assets by Major Class [Table Text Block]
   
December 31, 2019
   
December 31, 2018*
 
                 
Canada
  $
5,207
    $
6,553
 
United States
   
40,140
     
30,421
 
    $
45,347
    $
36,974
 
Schedule of Deferred Tax Asset Net By Geographic Region [Table Text Block]
   
December 31, 2019
   
December 31, 2018*
 
                 
Canada
  $
-
    $
-
 
    $ -     $ -  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
Allowance for doubtful accounts
 
Balance at beginning of period
   
Charged to costs and expenses
   
Write-offs during period
   
Balance at end of period
 
                                 
Year Ended December 31, 2019
  $
132
    $
(1
)   $
-
    $
131
 
Year Ended December 31, 2018
  $
168
    $
(36
)   $
-
    $
132