XML 122 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 20,393 $ 12,637 [1],[2]
Accounts receivable, net of allowance for doubtful accounts of $131 as of December 31, 2019 and $132 as of December 31, 2018 14,564 10,837 [2]
Inventory 3,457 3,775 [2]
Prepaid expenses and deposits 13,478 15,472 [2]
Derivative instrument asset, current portion (note 7) 731
Prepaid domain name registry and ancillary services fees, current portion (note 11 (b)) 91,252 87,782 [2]
Income taxes recoverable 1,800 1,423 [2]
Total current assets 145,675 131,926 [2]
Prepaid domain name registry and ancillary services fees, long-term portion (note 11 (b)) 17,915 18,745 [2]
Property and equipment (note 4) 82,121 48,065 [2]
Right of use operating lease asset 11,335 [2]
Contract costs (note 11 (a)) 1,400 1,390 [2]
Intangible assets (note 5) 57,654 49,395 [2]
Goodwill (note 5) 109,818 90,054
Total assets 425,918 339,575 [2]
Current liabilities:    
Accounts payable 6,671 8,445 [2]
Accrued liabilities 9,373 5,899 [2]
Customer deposits 14,074 11,919 [2]
Derivative instrument liability (note 7) 1,276 [2]
Deferred rent, current portion 21 [2]
Operating lease liability, current portion (note 12) 1,413 [2]
Loan payable, current portion (note 8) 18,400 [2]
Deferred revenue, current portion (note 10) 123,101 116,734 [2]
Accreditation fees payable, current portion 952 985 [2]
Income taxes payable 1,324 1,668 [2]
Total current liabilities 156,908 165,347 [2]
Deferred revenue, long-term portion (note 10) 26,202 26,960 [2]
Accreditation fees payable, long-term portion 216 250 [2]
Deferred rent, long-term portion 116 [2]
Operating lease liability, long-term portion (note 12) 9,424 [2]
Loan payable, long-term portion (note 8) 113,503 46,201 [2]
Deferred tax liability (note 9) [2] 25,471 20,925
Stockholders' equity (note 13)    
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding 0 0 [2]
Common stock - no par value, 250,000,000 shares authorized; 10,585,159 shares issued and outstanding as of December 31, 2019 and 10,627,988 shares issued and outstanding as of December 31, 2018 16,633 15,823 [2]
Additional paid-in capital 880 3,953 [2]
Retained earnings 76,208 60,810 [2]
Accumulated other comprehensive income (loss) (note 7) 473 (810) [2]
Total stockholders' equity 94,194 79,776 [2]
Total liabilities and stockholders' equity 425,918 339,575 [2]
Commitments and contingencies (note 18) [2]
Subsequent events (note 20) [2]
[1] The Company has initially applied ASC 2014-09 (Topic 606) on January 1, 2018 and ASC 2016-02 (Topic 842) on January 1, 2019. Both accounting standards were adopted using the modified retrospective method, under this method the comparative periods were not restated.
[2] The Company has initially applied ASC 2016-02 (Topic 842) on January 1, 2019 using the modified retrospective method (note 2(v)). Under this method, the comparative information is not restated.