XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Details of Earnings Before Income Taxes

Details of earnings before income taxes are as follows:

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Domestic

 

$

186,739

 

 

$

169,608

 

 

$

120,384

 

Foreign

 

 

1,918

 

 

 

(3,108

)

 

 

1,582

 

Total

 

$

188,657

 

 

$

166,500

 

 

$

121,966

 

 

Schedule of Provision (Benefit) for Income Taxes

The provision (benefit) for income taxes is as follows:

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

36,176

 

 

$

41,201

 

 

$

29,629

 

State

 

 

9,627

 

 

 

9,955

 

 

 

8,147

 

Foreign

 

 

2,074

 

 

 

1,476

 

 

 

1,242

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

941

 

 

 

(8,001

)

 

 

(7,376

)

State

 

 

(788

)

 

 

(1,719

)

 

 

(1,332

)

Foreign

 

 

(1,007

)

 

 

(1,354

)

 

 

(942

)

Total

 

$

47,023

 

 

$

41,558

 

 

$

29,368

 

 

 

Reconciliation of Provision for Income Taxes

The provision for income tax differs from the amount that would be provided by applying the statutory U.S. corporate income tax rate in each year due to the following items, which includes adjusted presentation for the years ended December 31, 2024 and 2023 in accordance with ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures:

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

 

 

 

 

(In thousands)

 

 

 

Provision at statutory rate

 

$

39,618

 

 

21.0

%

$

34,967

 

 

21.0

%

$

25,613

 

 

21.0

%

State income taxes, net of federal tax benefit (1)

 

 

7,740

 

 

4.1

%

 

6,383

 

 

3.8

%

 

5,236

 

 

4.3

%

Foreign tax effects

 

 

664

 

 

0.4

%

 

774

 

 

0.5

%

 

(33

)

 

0.0

%

Effects of cross-border tax laws

 

 

(888

)

 

-0.5

%

 

(638

)

 

-0.4

%

 

(736

)

 

-0.6

%

Tax credits

 

 

(332

)

 

-0.2

%

 

(48

)

 

0.0

%

 

(1,181

)

 

-1.0

%

Nontaxable or nondeductible items

 

 

121

 

 

0.1

%

 

295

 

 

0.2

%

 

114

 

 

0.1

%

Changes in unrecognized tax benefits

 

 

100

 

 

0.1

%

 

(175

)

 

-0.1

%

 

355

 

 

0.3

%

Actual provision

 

$

47,023

 

 

24.9

%

$

41,558

 

 

25.0

%

$

29,368

 

 

24.1

%

 

(1) The states that contribute to the majority (greater than 50%) of the tax effect of this category include California, Florida, Illinois, Tennessee, Georgia and Texas.

Schedule of Cash Paid for Income Taxes (Net of Refunds)

The amount of cash taxes paid is as follows:

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Federal

 

$

36,595

 

 

$

43,200

 

 

$

30,325

 

State

 

 

10,495

 

 

 

11,272

 

 

 

6,674

 

Foreign

 

 

1,663

 

 

 

1,571

 

 

 

1,935

 

Cash paid for income taxes (net of refunds)

 

$

48,753

 

 

$

56,043

 

 

$

38,934

 

 

Income taxes paid (net of refunds) exceed 5% of total income taxes paid (net of refunds) in the following jurisdictions:

 

 

 

2025

 

 

2024

 

2023

State

 

(In thousands)

California

 

$

3,083

 

 

*

 

*

 

* Jurisdiction below the threshold for the period presented.

Components of Deferred Income Taxes

The components of deferred income taxes as of December 31 are as follows:

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Deferred tax assets:

 

 

 

 

 

 

Reserve for receivables and inventory

 

$

4,051

 

 

$

3,396

 

Accrued compensation

 

 

4,502

 

 

 

3,791

 

Reserves and payables

 

 

5,126

 

 

 

3,826

 

Accrued post-retirement medical benefits

 

 

597

 

 

 

825

 

Net operating loss and credit carryforwards

 

 

6,789

 

 

 

6,089

 

Deferred compensation

 

 

1,736

 

 

 

1,739

 

Accrued qualified plan benefits

 

 

1,260

 

 

 

1,178

 

Accrued stock-based compensation

 

 

1,590

 

 

 

1,263

 

Deferred revenue

 

 

15,860

 

 

 

12,201

 

Operating lease liabilities

 

 

1,880

 

 

 

735

 

Research and development costs

 

 

1,412

 

 

 

8,007

 

Other

 

 

2,087

 

 

 

2,489

 

Total gross deferred tax assets

 

 

46,890

 

 

 

45,539

 

Less: valuation allowance

 

 

(3,245

)

 

 

(3,297

)

Total net deferred tax assets

 

 

43,645

 

 

 

42,242

 

Deferred tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

 

3,516

 

 

 

3,743

 

Intangible assets

 

 

26,523

 

 

 

7,527

 

Prepaids

 

 

-

 

 

 

825

 

Operating lease assets

 

 

1,808

 

 

 

297

 

Other

 

 

1,135

 

 

 

977

 

Total deferred tax liabilities

 

 

32,982

 

 

 

13,369

 

Net deferred tax assets

 

$

10,663

 

 

$

28,873

 

 

Schedule of Changes in Gross Liability for Unrecognized Tax Benefits

Changes in the Company's gross liability for unrecognized tax benefits, excluding interest and penalties, were as follows:

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Balance at beginning of year

 

$

1,220

 

 

$

1,395

 

Reductions in unrecognized tax benefits as a result of positions taken
   during the prior year

 

 

(20

)

 

 

(172

)

Increases in unrecognized tax benefits as a result of positions taken during the
   current year

 

 

314

 

 

 

342

 

Reductions to unrecognized tax benefits as a result of a lapse of the applicable
   statute of limitations

 

 

(194

)

 

 

(345

)

Balance at end of year

 

$

1,320

 

 

$

1,220