XML 27 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Compensation
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock Compensation

Note 5 Stock Compensation

As of December 31, 2024, the Company has an Omnibus Incentive Plan under which 1,000,000 shares are reserved for stock options, restricted stock, performance shares grants for employees, as well as stock grants for directors. The plan was approved in 2021 and replaced all prior stock-based plans except for shares and options previously issued under those plans. As of December 31, 2024 and 2023 there were 870,642 and 909,688 shares, respectively, of the Company’s Common Stock available for grant under the 2021 Omnibus Incentive Plan. The Company recognizes the cost of stock-based awards in net earnings for all of its stock-based compensation plans on a straight-line basis over the service period of the awards. The following sections describe the four types of awards in more detail.

Stock Options

The Company estimates the fair value of its option awards using the Black-Scholes option-pricing formula, and records compensation expense for stock options ratably over the stock option grant’s vesting period. Stock option compensation expense recognized by the Company for the years ended December 31, 2024, 2023 and 2022 was $0.1 million, $0.2 million and $0.3 million, respectively. No new stock options were granted in 2024, 2023 and 2022.

The following table summarizes stock option activity for the three-year period ended December 31, 2024:

 

 

 

Number of shares

 

 

Weighted-
average
exercise price

 

Options outstanding - December 31, 2021

 

 

227,262

 

 

$

43.56

 

Options exercised

 

 

(25,986

)

 

 

27.04

 

Options forfeited

 

 

(4,529

)

 

 

60.82

 

Options outstanding - December 31, 2022

 

 

196,747

 

 

$

45.35

 

Options exercised

 

 

(30,433

)

 

 

31.77

 

Options outstanding - December 31, 2023

 

 

166,314

 

 

$

47.83

 

Options exercised

 

 

(22,400

)

 

 

33.55

 

Options outstanding - December 31, 2024

 

 

143,914

 

 

$

50.06

 

Exercisable options —

 

 

 

 

 

 

December 31, 2022

 

 

163,316

 

 

$

42.23

 

December 31, 2023

 

 

147,937

 

 

 

46.06

 

December 31, 2024

 

 

137,429

 

 

 

49.45

 

The weighted-average contractual life remaining for options outstanding as of December 31, 2024 was 3.3 years.

The following table summarizes the aggregate intrinsic value related to options exercised, outstanding and exercisable as of and for the years ended December 31:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In thousands)

 

Exercised

 

$

3,272

 

 

$

3,919

 

 

$

2,175

 

Outstanding

 

 

23,323

 

 

 

17,718

 

 

 

12,529

 

Exercisable

 

 

22,356

 

 

 

16,023

 

 

 

10,910

 

 

As of December 31, 2024, the unrecognized compensation expense related to stock options was less than $0.1 million, which will be recognized over a weighted average period of 0.2 years. There were no anti-dilutive options in 2024, 2023 and 2022.

Restricted Stock

The Company periodically issues nonvested shares of the Company's Common Stock to certain eligible employees. The Company values restricted stock on the closing price of the Company's stock on the day the grant was awarded. The Company records compensation expense for this plan ratably over the vesting periods. Restricted stock compensation expense recognized by the Company was $2.4 million in 2024, $2.0 million in 2023 and $1.6 million in 2022.

The fair value of nonvested shares is determined based on the market price of the shares on the grant date.

 

 

Shares

 

 

Fair value
per share

 

Nonvested at December 31, 2021

 

57,067

 

 

$

72.62

 

Granted

 

21,637

 

 

 

97.41

 

Vested

 

(23,302

)

 

 

66.87

 

Forfeited

 

(4,327

)

 

 

86.53

 

Nonvested at December 31, 2022

 

51,075

 

 

$

84.85

 

Granted

 

21,261

 

 

 

125.11

 

Vested

 

(30,408

)

 

 

75.97

 

Forfeited

 

(836

)

 

 

97.68

 

Nonvested at December 31, 2023

 

41,092

 

 

$

111.99

 

Granted

 

18,782

 

 

 

161.50

 

Vested

 

(16,591

)

 

 

104.74

 

Forfeited

 

(1,244

)

 

 

139.72

 

Nonvested at December 31, 2024

 

42,039

 

 

$

136.15

 

 

As of December 31, 2024, there was $3.3 million of unrecognized compensation cost related to nonvested restricted stock that is expected to be recognized over a weighted average period of 1.8 years.

Performance Share Units

The Company periodically issues performance share units to certain eligible employees. Recipients of performance share grants are eligible to receive shares of common stock subject to achievement of total adjusted return on invested capital (ROIC) and adjusted free cash flow conversion targets as measured over a three-year performance period. The number of shares earned for awards granted in 2022, 2023 and 2024 will range from 50% to 200% of the granted number of performance shares for the three-year performance period ending December 31, 2024, December 31, 2025, and December 31, 2026, respectively, and will vest, to the extent earned, in the fiscal quarter following the end of the applicable three-year performance period. Performance share compensation expense recognized by the Company was $3.2 million in 2024, $2.5 million in 2023 and $1.2 million in 2022.

 

A summary of performance share activity for the three years ended December 31 is as follows:

 

 

Performance Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2021

 

22,122

 

 

$

100.37

 

Granted

 

16,870

 

 

 

97.62

 

Adjustment for expected performance results

 

6,746

 

 

 

97.62

 

Forfeited

 

(2,892

)

 

 

99.43

 

Nonvested at December 31, 2022

 

42,846

 

 

$

98.92

 

Granted

 

18,698

 

 

 

123.77

 

Adjustment for expected performance results

 

10,701

 

 

 

120.74

 

Nonvested at December 31, 2023

 

72,245

 

 

$

108.59

 

Granted

 

18,796

 

 

 

159.92

 

Adjustment for expected performance results

 

10,554

 

 

 

160.40

 

Vested

 

(20,973

)

 

 

100.37

 

Forfeited

 

(2,628

)

 

 

137.88

 

Nonvested at December 31, 2024

 

77,994

 

 

$

129.20

 

 

As of December 31, 2024, there was $4.7 million of unrecognized compensation cost related to nonvested performance share units that is expected to be realized over a weighted average period of 1.8 years.

Director Stock Grant

Non-employee directors receive an annual stock award of the Company’s Common Stock under the 2021 Omnibus Incentive Plan. The annual stock award for 2024 was $80,000. The Company values stock grants for directors at the closing price of the Company’s stock on the day the grant was awarded. The Company records compensation expense for this plan in the period the grants are awarded. Director stock compensation expense recognized by the Company was $0.5 million in 2024, 2023 and 2022. As of December 31, 2024, there was no unrecognized compensation cost related to the director stock award.