XML 67 R50.htm IDEA: XBRL DOCUMENT v3.22.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about provision for employee benefits [Abstract]  
Disclosure of detailed information about provision for employee benefits [Text Block]
Classes of benefits and expenses by employee
 
As of
December 31,
2021
   
As of
December 31,
2020
 
 
 
ThUS$
 
 
ThUS$
 
Current
Profit sharing and bonuses     1,383       7,770  
Performance bon
u
s and operational targets
    25,392       1,326  
Total
 
 
26,775
 
 
 
9,096
 
Non-current
Profit sharing and bonuses     -       -  
Severance indemnity payments     27,099       32,199  
Total
 
 
27,099
 
 
 
32,199
 
 
Disclosure of detailed information about post employment benefit obligations [Text Block]
 
Reconciliation
Changes in the benefit obligation
 
As of
December 31,
2021
   
As of
December 31,
2020
   
As of
December 31,
2019
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance     9,864       9,586       8,657  
cost of service     -       -       -  
Interest cost     240       280       336  
Actuarial loss     (135 )     506       984  
Benefits paid     (419 )     (508 )     (391 )
Total
 benefit obligation (A)
 
 
9,550
 
 
 
9,864
 
 
 
9,586
 
  
Reconciliation
Changes in plan assets
 
As of
December 31,
2021
   
As of
December 31,
2020
   
As of
December 31,
2019
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Fair value of plan assets at the start of the year     12,888       8,754       8,404  
Actual gains on plan assets     1,028       4,642       741  
Benefits paid     (419 )     (508 )     (391 )
Fair value of plan assets as of the year-end
 (B)
 
 
13,497
 
 
 
12,888
 
 
 
8,754
 
Net value (A – B)
    3,947       3,025       (832 )
Items not yet recognized as components of net periodic pension costs:
                       
Net actuarial loss at the beginning of the year     192       (3,634 )     (3,022 )
Amortization during the year     -       326       242  
Estimated net gain for the year     847       3,500       (854 )
Movement to recognize minimum pension obligations
 
 
1,039
 
 
 
192
 
 
 
(3,634
)
 
Cost of service or benefits received during the year
 
As of
December 31,
2021
   
As of
December 31,
2020
   
As of
December 31,
2019
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Cost of service or benefits received during the year     -       -       -  
Interest cost of benefit obligation     240       280       336  
Actual gains on plan assets     1,028       4,642       741  
Amortization of prior year losses     -       326       242  
Net gains during the year     847       3,500       (854 )
Net periodic pension costs     (76 )     (31 )     (33 )
Disclosure of net defined benefit liability (asset) [text block]
As of December 31, 2021, and 2020, severance indemnities calculated at the actuarial value are as follows:
 
Staff severance indemnities
 
As of
December 31,
2021
   
As of
December 31,
2020
   
As of
December 31,
2019
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance     (32,199 )     (27,814 )     (28,233 )
Current cost of service     (4,978 )     (3,804 )     (2,880 )
Interest cost     (1,303 )     (1,486 )     (1,661 )
Actuarial gain loss     3,999       (2,826 )     (2,514 )
Exchange rate difference     4,971       (1,513 )     2,475  
Benefits paid during the year     2,411       5,244       4,999  
Total
 
 
(27,099
)
 
 
(32,199
)
 
 
(27,814
)
Disclosure of detailed information about employee Actuarial assumption rate [Text Block]
The liability recorded for staff severance indemnity is valued at the actuarial value method, using the following actuarial assumptions:
 
Actuarial assumptions
 
As of
December 31,
2021
   
As of
December 31,
2020
   
As of
December 31,
2019
 
 
Annual/Years
 
Mortality rate    
RV - 2014
     
RV - 2014
     
RV - 2014
         
Actual annual interest rate     5.67 %     3.65 %     3.68 %        
Voluntary retirement rate:
                               
Men     6.49 %     6.49 %     6.49 %    
Annual
 
Women     6.49 %     6.49 %     6.49 %    
Annual
 
Salary increase     3.00 %     3.00 %     3.00 %    
Annual
 
Retirement age:
                               
Men     65       65       65      
Years
 
Women     60       60       60      
Years
 
Disclosure Of Sensitivity Analysis For Actuarial Assumptions Explanatory [Text Block]
As of December 31, 2021, and 2020, the Company has conducted a sensitivity analysis of the main assumptions of the actuarial calculation, determining the following:
 
Sensitivity analysis as of December 31, 2021
 
Effect + 100 basis
points
 
 
Effect - 100 basis
points
 
 
 
ThUS$
 
 
ThUS$
 
Discount rate     (1,614 )     1,817  
Employee turnover rate     (212 )     237  
 
Sensitivity analysis as of December 31, 2020
 
Effect + 100 basis
points
 
 
Effect - 100 basis
points
 
 
 
ThUS$
 
 
ThUS$
 
Discount rate     (1,985 )     2,234  
Employee turnover rate     (261 )     291