XML 19 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current Assets    
Cash and cash equivalents $ 1,515,051 $ 509,102
Other current financial assets 919,049 348,069
Other current non-financial assets 69,870 57,399
Trade and other receivables, current 654,073 365,206
Trade receivables due from related parties, current 86,152 62,601
Current inventories 1,183,776 1,093,028
Current tax assets 157,542 132,224
Total current assets other than those classified as held for sale or disposal 4,585,513 2,567,629
Non-current assets or groups of assets classified as held for sale 582 1,629
Total non-current assets held for sale 582 1,629
Total current assets 4,586,095 2,569,258
Non-current assets    
Other non-current financial assets 9,268 51,925
Other non-current non-financial assets 33,487 22,042
Non-current trade receivables, 6,172 11,165
Investments classified using the equity method of accounting 39,824 85,993
Intangible assets other than goodwill 179,658 178,407
Goodwill 34,596 41,966
Property, plant and equipment net 2,012,225 1,737,319
Right-of-use assets 52,608 30,024
Non-current tax assets 90,364 90,364
Total non-current assets 2,458,202 2,249,205
Total assets 7,044,297 4,818,463
Current liabilities    
Other current financial liabilities 51,305 68,955
Lease liabilities, current 7,704 5,528
Trade and other payables, current 279,650 203,933
Trade payables due to related parties, current 0 606
Other current provisions 317,666 104,166
Current tax liabilities 166,935 22,643
Provisions for employee benefits, current 26,775 9,096
Other current non-financial liabilities 141,674 60,955
Total current liabilities 991,709 475,882
Non-current liabilities    
Other non-current financial liabilities 2,587,732 1,899,513
Non-current lease liabilities 46,519 25,546
Non-current trade and other payables 3,813 4,027
Other non-current provisions 61,038 62,617
Deferred tax liabilities 110,416 156,101
Non-current provisions for employee benefits 27,099 32,199
Total non-current liabilities 2,836,617 2,180,003
Total liabilities 3,828,326 2,655,885
Equity attributable to owners of the Parent    
Share capital 1,577,643 477,386
Retained earnings 1,648,032 1,638,267
Other reserves (44,155) 7,432
Equity attributable to owners of the Parent 3,181,520 2,123,085
Non-controlling interests 34,451 39,493
Total equity 3,215,971 2,162,578
Total liabilities and equity $ 7,044,297 $ 4,818,463