XML 152 R135.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible assets and goodwill (Details 4) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance $ 220,373 $ 223,084
Additions 649 10,255
Impairment losses recognized in profit or loss for the year (478) (1,798)
Other increases / decreases for foreign currency exchange rates 2,256 6
Transferred from available for sale 16  
Decreases through sale 0 (136)
Other increases (decreases) (188) 309
Amortization (8,374) (11,347)
Total increases (decreases) (6,119) (2,711)
Closing balance 214,254 220,373
Gross carrying amount [member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 270,753 260,317
Additions 649 10,255
Impairment losses recognized in profit or loss for the year 0 311
Other increases / decreases for foreign currency exchange rates 2,254 6
Decrease for classification as held for sale 0  
Transferred from available for sale 16  
Decreases through sale   (136)
Other increases (decreases) (188)  
Total increases (decreases) 2,731 10,436
Closing balance 273,484 270,753
Accumulated depreciation and amortisation [member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance (50,380) (37,233)
Impairment losses recognized in profit or loss for the year (478) [1] (1,798)
Other increases / decreases for foreign currency exchange rates 2 0
Other increases (decreases) 0 (2)
Amortization (8,374) (11,347)
Total increases (decreases) (8,850) (13,147)
Closing balance (59,230) (50,380)
Indeifinite Intangible assets [Member] | Goodwill [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 41,966 34,726
Additions 0 7,380
Impairment losses recognized in profit or loss for the year 0 (140)
Other increases / decreases for foreign currency exchange rates 0 0
Transferred from available for sale 0  
Decreases through sale 0 0
Other increases (decreases) (7,370) 0
Amortization 0 0
Total increases (decreases) (7,370) 7,240
Closing balance 34,596 41,966
Indeifinite Intangible assets [Member] | Gross carrying amount [member] | Goodwill [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 45,500 38,120
Additions 0 7,380
Impairment losses recognized in profit or loss for the year 0 0
Other increases / decreases for foreign currency exchange rates 0 0
Decrease for classification as held for sale 0  
Transferred from available for sale 0  
Decreases through sale   0
Other increases (decreases) (7,370)  
Total increases (decreases) (7,370) 7,380
Closing balance 38,130 45,500
Indeifinite Intangible assets [Member] | Accumulated depreciation and amortisation [member] | Goodwill [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance (3,534) (3,394)
Impairment losses recognized in profit or loss for the year 0 [1] (140)
Other increases / decreases for foreign currency exchange rates 0 0
Other increases (decreases) 0 0
Amortization 0 0
Total increases (decreases) 0 (140)
Closing balance (3,534) (3,534)
IT programs [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 4,826 6,011
Additions 296 508
Impairment losses recognized in profit or loss for the year 0 (14)
Other increases / decreases for foreign currency exchange rates (17) 5
Transferred from available for sale 0  
Decreases through sale 0 0
Other increases (decreases) 58 297
Amortization (1,716) (1,981)
Total increases (decreases) (1,379) (1,185)
Closing balance 3,447 4,826
IT programs [member] | Gross carrying amount [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 35,281 34,471
Additions 296 508
Impairment losses recognized in profit or loss for the year 0 297
Other increases / decreases for foreign currency exchange rates (19) 5
Decrease for classification as held for sale 0  
Transferred from available for sale 0  
Decreases through sale   0
Other increases (decreases) 58  
Total increases (decreases) 335 810
Closing balance 35,616 35,281
IT programs [member] | Accumulated depreciation and amortisation [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance (30,455) (28,460)
Impairment losses recognized in profit or loss for the year 0 [1] (14)
Other increases / decreases for foreign currency exchange rates 2 0
Other increases (decreases) 0 0
Amortization (1,716) (1,981)
Total increases (decreases) (1,714) (1,995)
Closing balance (32,169) (30,455)
Mining rights [Member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 150,046 157,570
Additions 344 2,295
Impairment losses recognized in profit or loss for the year (48) (654)
Other increases / decreases for foreign currency exchange rates 2,283 0
Transferred from available for sale 16  
Decreases through sale 0 (136)
Other increases (decreases) (246) (2)
Amortization (2,863) (9,027)
Total increases (decreases) (514) (7,524)
Closing balance 149,532 150,046
Mining rights [Member] | Gross carrying amount [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 160,496 158,337
Additions 344 2,295
Impairment losses recognized in profit or loss for the year 0 0
Other increases / decreases for foreign currency exchange rates 2,283 0
Decrease for classification as held for sale 0  
Transferred from available for sale 16  
Decreases through sale   (136)
Other increases (decreases) (246)  
Total increases (decreases) 2,397 2,159
Closing balance 162,893 160,496
Mining rights [Member] | Accumulated depreciation and amortisation [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance (10,450) (767)
Impairment losses recognized in profit or loss for the year (48) [1] (654)
Other increases / decreases for foreign currency exchange rates 0 0
Other increases (decreases) 0 (2)
Amortization (2,863) (9,027)
Total increases (decreases) (2,911) (9,683)
Closing balance (13,361) (10,450)
Water rights and rights of way [member] | Indeifinite Intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 5,343  
Additions 0  
Impairment losses recognized in profit or loss for the year (430)  
Other increases / decreases for foreign currency exchange rates (4)  
Transferred from available for sale 0  
Decreases through sale 0  
Other increases (decreases) 0  
Amortization 0  
Total increases (decreases) (434)  
Closing balance 4,909 5,343
Water rights and rights of way [member] | Indeifinite Intangible assets [Member] | Gross carrying amount [member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 7,424  
Additions 0  
Impairment losses recognized in profit or loss for the year 0  
Other increases / decreases for foreign currency exchange rates (4)  
Decrease for classification as held for sale 0  
Transferred from available for sale 0  
Other increases (decreases) 0  
Total increases (decreases) (4)  
Closing balance 7,420 7,424
Water rights and rights of way [member] | Indeifinite Intangible assets [Member] | Accumulated depreciation and amortisation [member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance (2,081)  
Impairment losses recognized in profit or loss for the year [1] (430)  
Other increases / decreases for foreign currency exchange rates 0  
Other increases (decreases) 0  
Amortization 0  
Total increases (decreases) (430)  
Closing balance (2,511) (2,081)
Water rights and rights of way [member] | Indeifinite Intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 23,343 23,342
Additions   0
Impairment losses recognized in profit or loss for the year   0
Other increases / decreases for foreign currency exchange rates   1
Decreases through sale   0
Other increases (decreases)   0
Amortization   0
Total increases (decreases)   1
Closing balance   23,343
Water rights and rights of way [member] | Indeifinite Intangible assets [Member] | Gross carrying amount [member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 25,424 25,423
Additions   0
Impairment losses recognized in profit or loss for the year   0
Other increases / decreases for foreign currency exchange rates   1
Decreases through sale   0
Total increases (decreases)   1
Closing balance   25,424
Water rights and rights of way [member] | Indeifinite Intangible assets [Member] | Accumulated depreciation and amortisation [member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance (2,081) (2,081)
Impairment losses recognized in profit or loss for the year   0
Other increases / decreases for foreign currency exchange rates   0
Other increases (decreases)   0
Amortization   0
Total increases (decreases)   0
Closing balance   (2,081)
Water rights | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 18,000  
Additions 0  
Impairment losses recognized in profit or loss for the year 0  
Other increases / decreases for foreign currency exchange rates 0  
Transferred from available for sale 0  
Decreases through sale 0  
Other increases (decreases) 0  
Amortization (2,842)  
Total increases (decreases) (2,842)  
Closing balance 15,158 18,000
Water rights | Gross carrying amount [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 18,000  
Additions 0  
Impairment losses recognized in profit or loss for the year 0  
Other increases / decreases for foreign currency exchange rates 0  
Decrease for classification as held for sale 0  
Transferred from available for sale 0  
Other increases (decreases) 0  
Total increases (decreases) 0  
Closing balance 18,000 18,000
Water rights | Accumulated depreciation and amortisation [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 0  
Impairment losses recognized in profit or loss for the year [1] 0  
Other increases / decreases for foreign currency exchange rates 0  
Other increases (decreases) 0  
Amortization (2,842)  
Total increases (decreases) (2,842)  
Closing balance (2,842) 0
Customer-related intangible assets [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 0 1,273
Additions 0 0
Impairment losses recognized in profit or loss for the year 0 (990)
Other increases / decreases for foreign currency exchange rates 0 0
Transferred from available for sale 0  
Decreases through sale 0 0
Other increases (decreases) 0 0
Amortization 0 (283)
Total increases (decreases) 0 (1,273)
Closing balance 0 0
Customer-related intangible assets [member] | Gross carrying amount [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 1,778 1,778
Additions 0 0
Impairment losses recognized in profit or loss for the year 0 0
Other increases / decreases for foreign currency exchange rates 0 0
Decrease for classification as held for sale 0  
Transferred from available for sale 0  
Decreases through sale   0
Other increases (decreases) 0  
Total increases (decreases) 0 0
Closing balance 1,778 1,778
Customer-related intangible assets [member] | Accumulated depreciation and amortisation [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance (1,778) (505)
Impairment losses recognized in profit or loss for the year 0 [1] (990)
Other increases / decreases for foreign currency exchange rates 0 0
Other increases (decreases) 0 0
Amortization 0 (283)
Total increases (decreases) 0 (1,273)
Closing balance (1,778) (1,778)
Intellectual property [Member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 0  
Additions 0  
Impairment losses recognized in profit or loss for the year 0  
Other increases / decreases for foreign currency exchange rates 0  
Transferred from available for sale 0  
Decreases through sale 0  
Other increases (decreases) 7,370  
Amortization (889)  
Total increases (decreases) 6,481  
Closing balance 6,481 0
Intellectual property [Member] | Gross carrying amount [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 0  
Additions 0  
Impairment losses recognized in profit or loss for the year 0  
Other increases / decreases for foreign currency exchange rates 0  
Decrease for classification as held for sale 0  
Transferred from available for sale 0  
Other increases (decreases) 7,370  
Total increases (decreases) 7,370  
Closing balance 7,370 0
Intellectual property [Member] | Accumulated depreciation and amortisation [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 0  
Impairment losses recognized in profit or loss for the year [1] 0  
Other increases / decreases for foreign currency exchange rates 0  
Other increases (decreases) 0  
Amortization (889)  
Total increases (decreases) (889)  
Closing balance (889) 0
Other Intangible Assets [Member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 192 162
Additions 9 72
Impairment losses recognized in profit or loss for the year 0 0
Other increases / decreases for foreign currency exchange rates (6) 0
Transferred from available for sale 0  
Decreases through sale 0 0
Other increases (decreases) 0 14
Amortization (64) (56)
Total increases (decreases) (61) 30
Closing balance 131 192
Other Intangible Assets [Member] | Gross carrying amount [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance 2,274 2,188
Additions 9 72
Impairment losses recognized in profit or loss for the year 0 14
Other increases / decreases for foreign currency exchange rates (6) 0
Decrease for classification as held for sale 0  
Transferred from available for sale 0  
Decreases through sale   0
Other increases (decreases) 0  
Total increases (decreases) 3 86
Closing balance 2,277 2,274
Other Intangible Assets [Member] | Accumulated depreciation and amortisation [member] | Finite intangible assets [Member]    
Disclosure Of Intangible Assets And Goodwill [Line Items]    
Opening balance (2,082) (2,026)
Impairment losses recognized in profit or loss for the year 0 [1] 0
Other increases / decreases for foreign currency exchange rates 0 0
Other increases (decreases) 0 0
Amortization (64) (56)
Total increases (decreases) (64) (56)
Closing balance $ (2,146) $ (2,082)
[1] See Note 21.5