XML 143 R126.htm IDEA: XBRL DOCUMENT v3.22.1
Financial instruments (Details 35) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year $ (1,105,095,000) $ (719,810,000)
Amounts from loans (677,930,000) (127,863,000)
Amounts from interests 81,656,000 81,484,000
Other cash income/expenses 1,630,815,000 (223,584,000)
Hedging and non- hedging instruments (17,242,000) 23,079,000
Exchange rate differences 1,227,000 (47,752,000)
Others (172,346,000) (90,649,000)
Net debt, ending of year (258,915,000) (1,105,095,000)
Obligations with the public and bank loans [member]    
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year (1,922,864,000) (1,753,028,000)
Amounts from loans (685,130,000) (136,692,000)
Amounts from interests 75,578,000 73,933,000
Other cash income/expenses 16,570,000 7,819,000
Hedging and non- hedging instruments 0 0
Exchange rate differences 44,473,000 (33,280,000)
Others (84,138,000) (81,616,000)
Net debt, ending of year (2,555,511,000) (1,922,864,000)
Current and non-current lease liabilities [member]    
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year (31,074,000) (37,897,000)
Amounts from loans 7,960,000 8,015,000
Amounts from interests 1,587,000 1,133,000
Other cash income/expenses 0 0
Hedging and non- hedging instruments 0 0
Exchange rate differences 181,000 0
Others (32,877,000) (2,325,000)
Net debt, ending of year (54,223,000) (31,074,000)
Financial instruments derived from hedging [member]    
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year 18,070,000 (23,655,000)
Amounts from loans (760,000) 814,000
Amounts from interests 7,238,000 7,634
Other cash income/expenses 0 0
Hedging and non- hedging instruments (45,017,000) 37,371,000
Exchange rate differences 0 0
Others (61,128,000) (4,094,000)
Net debt, ending of year (81,597,000) 18,070,000
Current and non current financial liabilities [member]    
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year (1,935,868,000) (1,814,580,000)
Amounts from loans (677,930,000) (127,863,000)
Amounts from interests 84,403,000 82,700,000
Other cash income/expenses 16,570,000 7,819,000
Hedging and non- hedging instruments (45,017,000) 37,371,000
Exchange rate differences 44,654,000 (33,280,000)
Others (178,143,000) (88,035,000)
Net debt, ending of year (2,691,331,000) (1,935,868,000)
Cash and cash equivalents    
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year 509,102,000 588,530,000
Amounts from loans 0 0
Amounts from interests 0 0
Other cash income/expenses 1,022,061,000 (78,988,000)
Hedging and non- hedging instruments 0 0
Exchange rate differences (16,112,000) (440,000)
Others 0 0
Net debt, ending of year 1,515,051,000 509,102,000
Deposits that do not qualify as cash and cash equivalents [member]    
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year 345,459,000 485,689,000
Amounts from loans 0 0
Amounts from interests (2,747,000) 0
Other cash income/expenses 585,106,000 (123,196,000)
Hedging and non- hedging instruments 0 0
Exchange rate differences (27,315,000) (14,032,000)
Others 4,667,000 (3,002,000)
Net debt, ending of year 905,170,000 345,459,000
Derivatives from hedge assets [member]    
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year (21,004,000) 21,188,000
Amounts from loans 0 0
Amounts from interests 0 (1,216,000)
Other cash income/expenses 9,405,000 (39,290,000)
Hedging and non- hedging instruments 23,082,000 (2,074,000)
Exchange rate differences 0 0
Others 1,130,000 388,000
Net debt, ending of year 12,613,000 (21,004,000)
Derivatives from other financial non-hedge assets [member]    
Disclosure Of Detailed Information About Changes In Net Debt [Line Items]    
Net debt, beginning of year (2,784,000) (637,000)
Amounts from loans 0 0
Amounts from interests 0 0
Other cash income/expenses (2,327,000) 10,071.000
Hedging and non- hedging instruments 4,693,000 (12,218,000)
Exchange rate differences 0 0
Others 0 0
Net debt, ending of year $ (418,000) $ (2,784,000)