XML 118 R101.htm IDEA: XBRL DOCUMENT v3.22.1
Financial instruments (Details 4)
$ in Thousands
Dec. 31, 2021
USD ($)
Numbers
Dec. 31, 2020
USD ($)
Employees
Numbers
Financial instruments [Line Items]    
Total Gross Book Value $ 654,073 $ 365,206
Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 1,517 1,587
Portfolio under no renegotiated terms $ 599,637 $ 325,726
Number of customers under renegotiated terms | Numbers 126 110
Portfolio under renegotiated terms, gross $ 1,027 $ 1,860
Receivables due from related parties, current [Member]    
Financial instruments [Line Items]    
Total Gross Book Value 86,869 70,146
Impairment Estimate $ 717 $ 7,545
Between 1 and 30 days [Member]    
Financial instruments [Line Items]    
Expected credit loss rate 8.00% 10.00%
Total Gross Book Value $ 22,633 $ 12,200
Impairment Estimate $ 1,856 $ 1,207
Between 1 and 30 days [Member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 112 119
Portfolio under no renegotiated terms $ 22,632 $ 12,140
Number of customers under renegotiated terms | Numbers 0 8
Portfolio under renegotiated terms, gross $ 0 $ 60
Between 31 and 60 days [member]    
Financial instruments [Line Items]    
Expected credit loss rate 32.00% 39.00%
Total Gross Book Value $ 2,113 $ 1,226
Impairment Estimate $ 673 $ 477
Between 31 and 60 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 18 12
Portfolio under no renegotiated terms $ 2,114 $ 1,226
Number of customers under renegotiated terms | Numbers 0 0
Portfolio under renegotiated terms, gross $ 0 $ 0
Between 61 and 90 days [member]    
Financial instruments [Line Items]    
Expected credit loss rate 34.00% 52.00%
Total Gross Book Value $ 1,015 $ 159
Impairment Estimate $ 346 $ 83
Between 61 and 90 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 11 5
Portfolio under no renegotiated terms $ 1,015 $ 159
Number of customers under renegotiated terms | Numbers 0 0
Portfolio under renegotiated terms, gross $ 0 $ 0
More than 91 days [member]    
Financial instruments [Line Items]    
Expected credit loss rate 71.00% 79.00%
Total Gross Book Value $ 3,874 $ 11,883
Impairment Estimate $ 2,753 $ 9,367
Between 121 and 150 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 3 2
Portfolio under no renegotiated terms $ 43 $ 2,384
Number of customers under renegotiated terms | Numbers 0 2
Portfolio under renegotiated terms, gross $ 0 $ 2
Between 151 and 180 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 3 3
Portfolio under no renegotiated terms $ 4 $ 1,398
Number of customers under renegotiated terms | Numbers 0 4
Portfolio under renegotiated terms, gross $ 0 $ 12
Between 181 and 210 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 3 1
Portfolio under no renegotiated terms $ 130 $ 0
Number of customers under renegotiated terms | Numbers 0 2
Portfolio under renegotiated terms, gross $ 0 $ 5
Between 211 and 250 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 1 3
Portfolio under no renegotiated terms $ 1 $ 2
Number of customers under renegotiated terms | Numbers 2 6
Portfolio under renegotiated terms, gross $ 4 $ 114
More than 250 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 80 156
Portfolio under no renegotiated terms $ 2,597 $ 5,030
Number of customers under renegotiated terms | Numbers 117 64
Portfolio under renegotiated terms, gross $ 893 $ 1,447
Current [member]    
Financial instruments [Line Items]    
Expected credit loss rate 1.00% 1.00%
Total Gross Book Value $ 571,029 $ 302,118
Impairment Estimate $ 4,724 $ 3,187
Current [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 1,279 1,281
Portfolio under no renegotiated terms $ 570,899 $ 301,939
Number of customers under renegotiated terms 7 23
Portfolio under renegotiated terms, gross $ 130 $ 179
Between 91 and 120 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 7 5
Portfolio under no renegotiated terms $ 202 $ 1,448
Number of customers under renegotiated terms | Numbers 0 1
Portfolio under renegotiated terms, gross $ 0 $ 41
Trade [Member]    
Financial instruments [Line Items]    
Total Gross Book Value 600,664 327,586
Impairment Estimate $ 10,352 $ 14,321