XML 46 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
9 Months Ended
Dec. 28, 2019
Segment Reporting [Abstract]  
Segment Information

14.

Segment Information

Financial results for the Company's reportable segments have been prepared using a management approach, which is consistent with the basis and manner in which financial information is evaluated by the Company's chief operating decision maker in allocating resources and in assessing performance. The Company’s chief operating decision maker, the Chief Executive Officer, evaluates the performance of the Company’s segment primarily based on net sales, earnings before interest, taxes, depreciation and amortization (“EBITDA”) and operating assets.

The Company operates in two reportable segments: (i) U.S. Factory-built Housing, which includes manufacturing and retail housing operations and (ii) Canadian Factory-built Housing. Corporate/Other includes the Company’s transportation operations, corporate costs directly incurred for all segments and intersegment eliminations. Segments are generally determined by geography. Segment data includes intersegment revenues and corporate office costs that are directly and exclusively incurred for each segment. Total assets for Corporate/Other primarily include cash and certain deferred tax items not specifically allocated to another segment.

 

Selected financial information by reportable segment was as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(Dollars in thousands)

 

December 28,

2019

 

 

December 29,

2018

 

 

December 28,

2019

 

 

December 29,

2018

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

304,818

 

 

$

309,518

 

 

$

949,253

 

 

$

882,257

 

Canadian Factory-built Housing

 

 

22,809

 

 

 

27,130

 

 

 

72,916

 

 

 

79,885

 

Corporate/Other

 

 

14,612

 

 

 

18,023

 

 

 

46,416

 

 

 

70,226

 

Consolidated net sales

 

$

342,239

 

 

$

354,671

 

 

$

1,068,585

 

 

$

1,032,368

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing EBITDA

 

$

33,165

 

 

$

30,637

 

 

$

104,624

 

 

$

80,240

 

Canadian Factory-built Housing EBITDA

 

 

1,786

 

 

 

2,569

 

 

 

9,085

 

 

 

9,123

 

Corporate/Other EBITDA

 

 

(6,771

)

 

 

(12,741

)

 

 

(26,177

)

 

 

(120,937

)

Depreciation

 

 

(3,171

)

 

 

(2,944

)

 

 

(9,826

)

 

 

(8,219

)

Amortization

 

 

(1,345

)

 

 

(1,633

)

 

 

(4,069

)

 

 

(3,316

)

Consolidated operating income (loss)

 

$

23,664

 

 

$

15,888

 

 

$

73,637

 

 

$

(43,109

)

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

2,659

 

 

$

2,486

 

 

$

8,365

 

 

$

6,946

 

Canadian Factory-built Housing

 

 

255

 

 

 

237

 

 

 

744

 

 

 

695

 

Corporate/Other

 

 

257

 

 

 

221

 

 

 

717

 

 

 

578

 

Consolidated depreciation

 

$

3,171

 

 

$

2,944

 

 

$

9,826

 

 

$

8,219

 

Amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

1,345

 

 

$

1,572

 

 

$

4,069

 

 

$

3,134

 

Canadian Factory-built Housing

 

 

 

 

 

61

 

 

 

 

 

 

182

 

Corporate/Other

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated amortization of intangible assets

 

$

1,345

 

 

$

1,633

 

 

$

4,069

 

 

$

3,316

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

1,981

 

 

$

1,463

 

 

$

9,483

 

 

$

4,919

 

Canadian Factory-built Housing

 

 

414

 

 

 

158

 

 

 

842

 

 

 

572

 

Corporate/Other

 

 

306

 

 

 

1,322

 

 

 

1,785

 

 

 

2,136

 

Consolidated capital expenditures

 

$

2,701

 

 

$

2,943

 

 

$

12,110

 

 

$

7,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 28,

2019

 

 

March 30,

2019

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing (1)

 

 

 

 

 

 

 

 

 

$

474,427

 

 

$

488,878

 

Canadian Factory-built Housing (1)

 

 

 

 

 

 

 

 

 

 

62,430

 

 

 

59,260

 

Corporate/Other (1)

 

 

 

 

 

 

 

 

 

 

187,621

 

 

 

151,816

 

Consolidated total assets

 

 

 

 

 

 

 

 

 

$

724,478

 

 

$

699,954

 

 

(1)

Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable.