10-Q 1 sky-10q_20180929.htm 10-Q sky-10q_20180929.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 29, 2018

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-04714

 

Skyline Champion Corporation

(Exact name of registrant as specified in its charter)

 

 

Indiana

 

35-1038277

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

P.O. Box 743, 2520 By-Pass Road

Elkhart, Indiana

 

46515

(Address of principal executive offices)

 

(Zip Code)

(574) 294-6521

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

  

Smaller reporting company

 

 

 

 

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of November 2, 2018, 56,713,294 shares of Skyline Champion Corporation’s Common Stock, $0.0277 par value, were outstanding.

 

 

 

 


 

SKYLINE CHAMPION CORPORATION

FORM 10-Q

September 29, 2018

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements

 

Condensed Consolidated Balance Sheets as of September 29, 2018 (unaudited) and March 31, 2018

1

Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three and six months ended September 29, 2018 and September 30, 2017

2

Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended September 29, 2018 and September 30, 2017

3

Condensed Consolidated Statement of Stockholders’ Equity (unaudited) for the six months ended September 29, 2018

4

Notes to Condensed Consolidated Financial Statements

5

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

33

 

 

Item 4. Controls and Procedures

33

 

 

PART II – OTHER INFORMATION

 

 

 

Item 1. Legal Proceedings

34

 

 

Item 1A. Risk Factors

34

 

 

Item 6. Exhibits

43

 

 

SIGNATURES

44

 

 

 

i


 

EXPLANATORY NOTE

As previously reported by Skyline Champion Corporation (formerly known as Skyline Corporation), an Indiana corporation (the “Company”), in its Current Report on Form 8-K filed on June 6, 2018, on June 1, 2018, the Company and Champion Enterprises Holdings, LLC (“Champion Holdings”) completed the transactions contemplated by the Share Contribution & Exchange Agreement (the “Exchange Agreement”), dated as of January 5, 2018, by and between the Company and Champion Holdings. Under the Exchange Agreement, (i) Champion Holdings contributed to the Company all of the issued and outstanding equity interests of each of Champion Holdings’ wholly-owned operating subsidiaries, Champion Home Builders, Inc., a Delaware corporation (“CHB”), and CHB International B.V., a Dutch private limited liability company (“CIBV”) (the shares of stock of CHB and CIBV contributed to the Company, the “Contributed Shares”), and (ii) in exchange for the Contributed Shares, the Company issued to the members of Champion Holdings, in the aggregate, 47,752,008 shares of the Company common stock, $0.0277 par value per share (“Skyline Common Stock”) (such issuance, the “Shares Issuance”). Immediately following the Shares Issuance, the members of Champion Holdings collectively held 84.5%, and the Company’s pre-closing shareholders collectively held 15.5%, of the issued and outstanding Skyline Common Stock on a fully-diluted basis. The contribution of the Contributed Shares by Champion Holdings to Skyline, and the Shares Issuance by the Company to the members of Champion Holdings are collectively referred to herein as the “Exchange.”

The Exchange was treated as a purchase of the Company by Champion Holdings for accounting and financial reporting purposes. As a result, the financial results for the six months ended September 29, 2018 comprise the results of only Champion Holdings through June 1, 2018 and the Company, after giving effect to the Exchange, from June 1, 2018 through September 29, 2018. All periods prior to June 1, 2018 are comprised solely of the results of Champion Holdings.

All Company earnings per share and common share outstanding amounts in this Quarterly Report on Form 10-Q have been calculated as if the Shares Issuance took place on April 2, 2017, at the exchange ratio, as defined in the Exchange Agreement.

 

 

 

ii


 

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements

Skyline Champion Corporation

Condensed Consolidated Balance Sheets

(Dollars and shares in thousands, except per share amounts)

 

 

 

September 29,

2018

 

 

March 31,

2018

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

102,873

 

 

$

113,731

 

Trade accounts receivable, net

 

 

55,165

 

 

 

41,984

 

Inventories

 

 

113,147

 

 

 

98,022

 

Other current assets

 

 

11,738

 

 

 

9,367

 

Total current assets

 

 

282,923

 

 

 

263,104

 

Property, plant and equipment, net

 

 

111,950

 

 

 

67,960

 

Restricted cash

 

 

 

 

 

22,885

 

Goodwill

 

 

177,485

 

 

 

3,179

 

Amortizable intangible assets, net

 

 

43,158

 

 

 

1,542

 

Deferred tax assets

 

 

37,112

 

 

 

30,290

 

Other noncurrent assets

 

 

12,784

 

 

 

6,438

 

Total assets

 

$

665,412

 

 

$

395,398

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Floor plan payable

 

$

29,893

 

 

$

29,825

 

Short-term portion of debt

 

 

 

 

 

404

 

Accounts payable

 

 

46,021

 

 

 

36,773

 

Other current liabilities

 

 

119,736

 

 

 

100,112

 

Total current liabilities

 

 

195,650

 

 

 

167,114

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Long-term debt

 

 

59,330

 

 

 

58,927

 

Deferred tax liabilities

 

 

3,459

 

 

 

3,294

 

Other long-term liabilities

 

 

20,504

 

 

 

12,766

 

Total long-term liabilities

 

 

83,293

 

 

 

74,987

 

Contingent liabilities (Note 17)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock, $0.0277 par value, 115,000 shares authorized, 56,713 shares issued as of September 29,

   2018 (including 464 shares subject to restriction)

 

 

1,571

 

 

 

 

Additional paid-in capital

 

 

472,176

 

 

 

 

Members’ contributed capital

 

 

 

 

 

140,076

 

(Accumulated deficit) retained earnings

 

 

(77,878

)

 

 

22,514

 

Accumulated other comprehensive loss

 

 

(9,400

)

 

 

(9,293

)

Total equity

 

 

386,469

 

 

 

153,297

 

Total liabilities and equity

 

$

665,412

 

 

$

395,398

 

 

See accompanying Notes to Consolidated Financial Statements.

1


 

 

Skyline Champion Corporation

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Dollars and shares in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$

355,436

 

 

$

259,963

 

 

$

677,697

 

 

$

504,065

 

Cost of sales

 

 

296,436

 

 

 

218,636

 

 

 

563,537

 

 

 

426,706

 

Gross profit

 

 

59,000

 

 

 

41,327

 

 

 

114,160

 

 

 

77,359

 

Selling, general and administrative expenses

 

 

128,069

 

 

 

27,763

 

 

 

173,157

 

 

 

54,562

 

Operating (loss) income

 

 

(69,069

)

 

 

13,564

 

 

 

(58,997

)

 

 

22,797

 

Interest expense, net

 

 

827

 

 

 

1,065

 

 

 

1,899

 

 

 

2,165

 

Other expense

 

 

1,307

 

 

 

842

 

 

 

7,720

 

 

 

923

 

(Loss) income before income taxes

 

 

(71,203

)

 

 

11,657

 

 

 

(68,616

)

 

 

19,709

 

Income tax expense

 

 

5,822

 

 

 

4,249

 

 

 

9,262

 

 

 

7,038

 

Net (loss) income

 

$

(77,025

)

 

$

7,408

 

 

$

(77,878

)

 

$

12,671

 

Comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(77,025

)

 

$

7,408

 

 

$

(77,878

)

 

$

12,671

 

Foreign currency translation gain (loss)

 

 

588

 

 

 

1,382

 

 

 

(107

)

 

 

2,199

 

Comprehensive (loss) income

 

$

(76,437

)

 

$

8,790

 

 

$

(77,985

)

 

$

14,870

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(1.42

)

 

$

0.16

 

 

$

(1.53

)

 

$

0.27

 

Diluted

 

$

(1.42

)

 

$

0.16

 

 

$

(1.53

)

 

$

0.27

 

 

See accompanying Notes to Consolidated Financial Statements.

 

2


 

Skyline Champion Corporation

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

 

 

 

Six Months Ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

 

(unaudited)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(77,878

)

 

$

12,671

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation

 

 

5,275

 

 

 

3,860

 

Amortization of intangible assets

 

 

1,683

 

 

 

238

 

Equity-based compensation

 

 

93,927

 

 

 

300

 

Deferred income taxes

 

 

3,025

 

 

 

2,023

 

Amortization of deferred financing fees

 

 

285

 

 

 

30

 

Loss on disposal of property, plant and equipment

 

 

3

 

 

 

11

 

Foreign currency transaction loss (gain)

 

 

33

 

 

 

(1,233

)

(Increase) decrease in assets net of business acquired

 

 

 

 

 

 

 

 

Accounts receivable

 

 

398

 

 

 

(11,331

)

Inventories

 

 

3,852

 

 

 

(8,806

)

Prepaid expenses

 

 

(1,028

)

 

 

(2,434

)

Other assets

 

 

504

 

 

 

1,900

 

Increase (decrease) in liabilities net of business acquired

 

 

 

 

 

 

 

 

Accounts payable

 

 

(586

)

 

 

5,430

 

Accrued expenses

 

 

447

 

 

 

(115

)

Other liabilities

 

 

(922

)

 

 

1,157

 

Net cash provided by operating activities

 

 

29,018

 

 

 

3,701

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Additions to property, plant, and equipment

 

 

(4,684

)

 

 

(5,853

)

Cash assumed in business acquisition

 

 

9,722

 

 

 

 

Proceeds from disposal of property, plant and equipment

 

 

11

 

 

 

395

 

Decrease in note receivable

 

 

132

 

 

 

120

 

Net cash provided by (used in) investing activities

 

 

5,181

 

 

 

(5,338

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Borrowings on revolving credit facility

 

 

46,900

 

 

 

 

Payments on term loans and capital leases

 

 

(46,898

)

 

 

(216

)

Changes in floor plan financing, net

 

 

68

 

 

 

5,771

 

Payments for deferred financing fees

 

 

(1,976

)

 

 

 

Members’ capital distributions

 

 

(65,277

)

 

 

 

Stock option exercises

 

 

1,615

 

 

 

 

Tax payments for equity-based compensation

 

 

(2,336

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(67,904

)

 

 

5,555

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

(38

)

 

 

1,693

 

Net (decrease) increase in cash, cash equivalents and restricted cash during the period

 

 

(33,743

)

 

 

5,611

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

136,616

 

 

 

102,692

 

Cash, cash equivalents and restricted cash at end of period

 

$

102,873

 

 

$

108,303

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Cash paid for income taxes, net of refunds

 

$

5,878

 

 

$

4,298

 

Cash paid for interest

 

$

2,572

 

 

$

2,568

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

 

3


 

Skyline Champion Corporation

Condensed Consolidated Statement of Stockholders’ Equity

(Unaudited, dollars and shares in thousands)

 

 

 

Members’ Contributed

 

 

Common Stock

 

 

Additional Paid in

 

 

Retained

Earnings (Accumulated

 

 

Accumulated

Other Comprehensive

 

 

 

 

 

 

 

Capital

 

 

Shares

 

Amount

 

 

Capital

 

 

Deficit)

 

 

Loss

 

 

Total

 

Balance at April 1, 2018

 

$

140,076

 

 

 

 

$

 

 

$

 

 

$

22,514

 

 

$

(9,293

)

 

$

153,297

 

Members’ capital distributions

 

 

(42,763

)

 

 

 

 

 

 

 

 

 

 

(22,514

)

 

 

 

 

 

(65,277

)

Exchange of membership interest for shares of

   Skyline Champion Corporation

 

 

(97,313

)

 

 

56,143

 

 

1,555

 

 

 

380,923

 

 

 

 

 

 

 

 

 

285,165

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

93,927

 

 

 

 

 

 

 

 

 

93,927

 

Common stock issued under equity-based

   compensation plans, net of shares withheld for

   employee taxes

 

 

 

 

 

570

 

 

16

 

 

 

(2,674

)

 

 

 

 

 

 

 

 

(2,658

)

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(107

)

 

 

(107

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(77,878

)

 

 

 

 

 

(77,878

)

Balance at September 29, 2018

 

$

 

 

 

56,713

 

$

1,571

 

 

$

472,176

 

 

$

(77,878

)

 

$

(9,400

)

 

$

386,469

 

 

Components of accumulated other comprehensive loss consisted solely of foreign currency translation adjustments.

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

 

 

 

 

4


 

Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements

 

1.Basis of Presentation and Business

The accompanying unaudited consolidated financial statements of Skyline Champion Corporation (the “Company”), have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations.

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries after elimination of intercompany balances and transactions. In the opinion of management, these statements include all of the normal recurring adjustments necessary to fairly state the Company’s consolidated results of operations, cash flows and financial position. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to the audited consolidated financial statements included as an exhibit to the Company’s Current Report on Form 8-K/A, which was filed with the SEC on June 14, 2018.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes thereto. Actual results could differ from those estimates. The condensed consolidated statements of comprehensive income (loss) and condensed consolidated statements of cash flows for the interim periods are not necessarily indicative of the results of operations or cash flows for the full year.

The Company’s fiscal year is a 52- or 53-week period that ends on the Saturday nearest to March 31. The Company’s current fiscal year will end on March 30, 2019. The three months ended September 29, 2018 and September 30, 2017 each included 13 weeks. The six months ended September 29, 2018 and September 30, 2017 each included 26 weeks. References to “fiscal 2016” relate to the Company’s fiscal year ended April 2, 2016, references to “fiscal 2017” relate to the Company’s fiscal year ended April 1, 2017, references to “fiscal 2018” refer to the Company’s fiscal year ended March 31, 2018 and references to “fiscal 2019” refer to the Company’s fiscal year ending March 30, 2019.

The Company is a leading producer of factory-built housing in the United States (“U.S.”) and Canada and serves as a complete solutions provider across complementary and vertically integrated businesses including manufactured construction, company-owned retail locations, and transportation logistics services. The Company is the second largest factory-built solutions provider in North America based on revenue and markets its homes under several nationally recognized brand names including Skyline Homes, Champion Homes, Redman Homes, Dutch Housing, Excel Homes, Silvercrest, Titan Homes, Moduline, and SRI Homes. As of September 29, 2018, the Company operates 31 manufacturing facilities throughout the U.S. and five manufacturing facilities in western Canada that primarily construct factory-built, timber-framed manufactured and modular houses that are sold primarily to independent retailers and builders/developers, including manufactured home community operators. The Company’s retail operations consist of 21 sales centers that sell manufactured homes to consumers primarily in the southern U.S. The Company’s transportation business primarily engages independent owners/drivers to transport manufactured homes and recreational vehicles throughout the U.S. and Canada.

 

Recently Issued Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) , to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. A lessee should recognize in the consolidated balance sheet a liability to make lease payments (the lease liability) and an asset representing its right to use the underlying asset for the lease term. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from previous requirements. This ASU is effective for fiscal years beginning after December 31, 2018, or the Company’s fiscal year commencing March 31, 2019. Modified retrospective application and early adoption is permitted.

The Company is currently evaluating the impact this standard will have on its consolidated financial position, results of operations and cash flows. The Company expects the impact to the Company's consolidated balance sheet will be significant. The Company (i) has formed a cross-functional implementation team; (ii) is engaging a third party to assist with the implementation, and (iii) is implementing a software solution to manage and account for leases under the new standard. The Company plans to adopt the standard by applying the modified retrospective method on the March 31, 2019 adoption date as a cumulative-effect adjustment to the balance sheet, without restatement of comparative periods' financial information, based on transition guidance recently issued by the FASB. In addition, the Company expects to elect the package of practical expedients, exclusive of the lease term hindsight, as defined in the standard.

5


 

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The standard simplifies the accounting for goodwill impairments and allows a goodwill impairment charge to be based on the amount of a reporting unit’s carrying value in excess of its fair value. This eliminates the requirement to calculate the implied fair value of goodwill or what is known as “Step 2” under the current guidance. This guidance is effective for annual and interim periods of public entities beginning after December 15, 2019, with early adoption permitted. The Company is currently assessing the potential impact this ASU will have on its consolidated financial statements.

There were no other accounting standards recently issued that are expected to have a material impact on our financial position or results of operations.

 

 

 

6


Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements – Continued

 

2.

Business Combination

On January 5, 2018, Champion Holdings and the Company entered into the Exchange Agreement pursuant to which the two companies agreed to combine their operations. The Exchange was completed on June 1, 2018 and was accounted for as a reverse acquisition under the acquisition method of accounting as provided by the FASB Accounting Standards Codification 805, Business Combinations (“ASC 805”). Champion Holdings was determined to be the acquirer for accounting and financial reporting purposes. The assets acquired and liabilities assumed by Champion Holdings as a result of the Exchange were recorded at their respective fair values and added to the carrying value of Champion Holdings’ existing assets and liabilities. As Champion Holdings is the accounting acquirer, reported financial results for Skyline Champion Corporation for the six months ended September 29, 2018 comprise the results of only Champion Holdings through June 1, 2018 and the Company, after giving effect to the Exchange, from June 1, 2018 through September 29, 2018. All fiscal periods prior to June 1, 2018 are comprised solely of the results of Champion Holdings.

The purchase price of the acquisition was determined with reference to the value of equity (common stock) of the Company based on the closing price on June 1, 2018 of $33.39 per share. The purchase price has been allocated to the assets acquired and liabilities assumed using their estimated fair values at June 1, 2018, the closing of the Exchange. The purchase price and its allocation are preliminary and have been used to prepare the accompanying condensed consolidated financial statements. The final purchase price and its allocation will be determined when the Company has completed the necessary valuations and calculations. The final allocation could differ materially from the preliminary allocation used in the accompanying condensed consolidated financial statements. The final allocation may include changes in allocations to intangible assets and other changes to the fair value assigned to the assets acquired and liabilities assumed.

The preliminary estimated purchase price was allocated as follows:

 

(Dollars in thousands)

 

 

Allocation

 

Cash

 

 

$

9,722

 

Trade accounts receivable

 

 

 

13,876

 

Inventory

 

 

 

19,028

 

Property, plant and equipment

 

 

 

44,642

 

Deferred tax assets, net

 

 

 

9,733

 

Other assets

 

 

 

6,349

 

Accounts payable and accrued liabilities

 

 

 

(35,763

)

Intangibles

 

 

 

43,300

 

Goodwill

 

 

 

174,278

 

Total preliminary estimated purchase price allocation

 

 

$

285,165

 

 

The preliminary estimated goodwill is primarily attributable to expected synergies from the combination of the companies, including, but not limited to, expected cost synergies through procurement activities and operational improvements through sharing of best practices. Goodwill, which is not deductible for income tax purposes, was allocated to the U.S. Factory-built Housing segment.

Cash, trade receivables, other assets, accounts payable, accrued and other liabilities were generally stated at historical carrying values given the short-term nature of these assets and liabilities. Intangible assets consist primarily of provisional amounts recognized for the fair value of customer relationships and trade names and were based on an independent appraisal. Customer-based assets include the Company’s established relationships with its customers and the ability of those customers to generate future economic profits for the Company. The Company estimates that these intangible assets have a weighted average useful life of ten years. Fair value estimates of property, plant and equipment were based on independent appraisals, giving consideration to the highest and best use of the assets. Key assumptions used in the appraisals were based on a combination of market and cost approaches, as appropriate. As a result of the June 2018 acquisition of Skyline Corporation, level 3 fair value estimates of $44.6 million related to property, plant and equipment and $43.3 million related to intangible assets were recorded in the accompanying condensed consolidated balance sheets as of September 29, 2018. For further information on acquired assets measured at fair value, see Note 6, Goodwill and Intangible Assets.

The Company allocated a portion of the preliminary estimated purchase price to certain realizable deferred tax assets totaling $28.4 million. Deferred tax assets are primarily federal and state net operating loss carryforwards and credits offset by a valuation allowance for certain state net operating loss carryforwards that are not expected to be realized. The deferred tax assets are offset by deferred tax liabilities of $18.7 million resulting from the purchase price allocation step-up in fair value that exceed the historical tax basis.

Included in the Company’s results of operations for the three and six months ended September 29, 2018, are results from the business acquired as follows:

 

(Dollars in thousands)

 

Three Months Ended

September 29, 2018

 

 

Six Months Ended

September 29, 2018

 

Net sales

 

$

68,083

 

 

$

90,144

 

 

7


Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements – Continued

 

 

A summary of the results of operations for the Company, on an as reported and on a pro forma basis, are as follows:

 

 

 

Three Months Ended

September 30, 2017

 

 

Six Months Ended

September 29, 2018

 

 

Six Months Ended

September 30, 2017

 

(Dollars in thousands)

 

Reported

 

 

Pro forma

 

 

Reported

 

 

Pro forma

 

 

Reported

 

 

Pro forma

 

Net sales

 

$

259,963

 

 

$

318,425

 

 

$

677,697

 

 

$

723,501

 

 

$

504,065

 

 

$

621,990

 

Net income (loss)

 

 

7,408

 

 

 

8,058

 

 

 

(77,878

)

 

 

(62,769

)

 

 

12,671

 

 

 

14,247

 

 

 

The pro forma results are based on adding the historical results of operations of Champion Holdings and the Company and adjusting primarily for the amortization of intangibles created in the Exchange; the increase in depreciation as a result of the step-up in fair value of property, plant and equipment; removing transaction costs directly associated with the Exchange; removing one-time equity-based compensation expense directly resulting from the Exchange; reflecting the financing arrangements entered into in connection with the Exchange, and adjusting those items for income taxes. The pro forma disclosures do not give effect to the potential impact of current financial conditions, any anticipated synergies, operating efficiencies or cost savings that may result from the Exchange or any integration costs. The pro forma data is intended for informational purposes and is not indicative of the future results of operations. The Exchange was completed during the first quarter of fiscal 2019, and therefore, there was no difference between the results of operations on an as reported and pro forma basis for the three months ended September 29, 2018.

The Exchange Agreement provided that Champion Holdings was permitted to pay a capital distribution prior to completion of the Exchange to the extent it had cash in excess of debt and other debt-like items and unpaid Exchange fees and expenses. Prior to the completion of the Exchange, Champion Holdings made a capital distribution to its members equal to an aggregate of $65.3 million (of which $22.5 million was reflected as a reduction to retained earnings (accumulated deficit) and $42.8 million was reflected as a reduction to members’ contributed capital).

3.

Cash, Cash Equivalents and Restricted Cash

On April 1, 2018, the Company adopted ASU 2016-18, Restricted Cash. The standard requires that changes in restricted cash be reflected with changes in cash and cash equivalents on the statement of cash flows and that a reconciliation between cash and cash equivalents presented on the balance sheet and cash, cash equivalents and restricted cash presented on the statement of cash flows be provided. The provisions of the standard were applied retrospectively, and the effects of adoption were not significant.

A reconciliation of cash, cash equivalents and restricted cash was as follows:

 

(Dollars in thousands)

 

September 29,

2018

 

 

March 31,

2018

 

 

 

(unaudited)

 

 

 

 

 

Balance sheet - cash and cash equivalents

 

$

102,873

 

 

$

113,731

 

Balance sheet - restricted cash

 

 

 

 

 

22,885

 

Statement of cash flows - cash, cash equivalents and restricted cash

 

$

102,873

 

 

$

136,616

 

 

 

4.

Inventories

The components of inventories, including inventories for the Company’s manufacturing and retail operations, were as follows:

 

(Dollars in thousands)

 

September 29,

2018

 

 

March 31,

2018

 

 

 

(unaudited)

 

 

 

 

 

Raw materials

 

$

47,194

 

 

$

37,852

 

Work in process

 

 

14,371

 

 

 

10,004

 

Finished goods and other

 

 

51,582

 

 

 

50,166

 

Total inventories

 

$

113,147

 

 

$

98,022

 

 

At September 29, 2018 and March 31, 2018, reserves for obsolete inventory were $3.6 million and $3.5 million, respectively.

8


Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements – Continued

 

5.

Property, Plant, and Equipment

Property, plant and equipment are stated at cost. Depreciation is calculated primarily on the straight-line method, generally over the following estimated useful lives: land improvements – 3 to 10 years; buildings and improvements – 8 to 25 years; and vehicles and machinery and equipment – 3 to 8 years. Depreciation expense, including amortization of assets under capital lease, for the three and six months ended September 29, 2018 was $2.8 million and $5.3 million, respectively, and for the three and six months ended September 30, 2017 was $2.0 million and $3.9 million, respectively.  

The components of property, plant, and equipment were as follows:

 

(Dollars in thousands)

 

September 29,

2018

 

 

March 31,

2018

 

 

 

(unaudited)

 

 

 

 

 

Land and improvements

 

$

34,927

 

 

$

22,071

 

Buildings and improvements

 

 

85,665

 

 

 

58,179

 

Machinery and equipment

 

 

38,912

 

 

 

31,924

 

Construction in progress

 

 

2,735

 

 

 

919

 

Property, plant and equipment, at cost

 

 

162,239

 

 

 

113,093

 

Less accumulated depreciation

 

 

50,289

 

 

 

45,133

 

Property, plant, and equipment, net

 

$

111,950

 

 

$

67,960

 

 

6.

Goodwill and Intangible Assets

Goodwill

Goodwill represents the excess of the cost of an acquired business over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. At September 29, 2018 and March 31, 2018, the Company had goodwill of $177.5 million and $3.2 million, respectively. The increase during the six months ended September 29, 2018 was a result of goodwill recognized in the Exchange.

Intangible Assets

The components of amortizable intangible assets were as follows:

 

(Dollars in thousands)

 

September 29,

2018

 

 

March 31,

2018

 

 

 

Customer

Relationships

 

 

Trade

Names

 

 

Total

 

 

Customer

Relationships

 

 

Trade

Names

 

 

Total

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

40,118

 

 

$

13,158

 

 

$

53,276

 

 

$

5,739

 

 

$

4,268

 

 

$

10,007

 

Accumulated amortization

 

 

(6,749

)

 

 

(3,369

)

 

 

(10,118

)

 

 

(5,610

)

 

 

(2,855

)

 

 

(8,465

)

Amortizable intangibles, net

 

$

33,369

 

 

$

9,789

 

 

$

43,158

 

 

$

129

 

 

$

1,413

 

 

$

1,542

 

Weighted average amortization period, in years

 

 

9.7

 

 

 

9.1

 

 

 

9.5

 

 

 

4.3

 

 

 

5.5

 

 

 

5.4

 

 

During the six months ended September 29, 2018, the Company recognized finite-lived intangibles for customer relationships of $34.4 million and trade names of $8.9 million as a result of the allocation of the preliminary estimated purchase price from the Exchange. The fair value of the customer relationship intangible asset was estimated using the multi-period excess earnings method of the income approach. The final determination of the customer relationship intangible asset will depend on changes to the assumptions used for projected cash flows attributable to the acquired customer relationships, the annual attrition rate of existing customer relationships, the contributory asset charges attributable to the assets that support the customer relationships, such as net working capital, property, plant and equipment, trade name, and workforce, the economic life and the discount rate as determined at the time of the final valuation. The fair value of the trade name intangible asset was estimated using the relief-from-royalty method of the income approach. The final determination of the trade names intangible asset will depend on changes to assumptions used for the expected life of the intangible asset, the royalty rate and the discount rate that reflects the level of risk associated with the future cash flows as determined at the time of the final valuation. Amortization of intangible assets for the three and six months ended September 29, 2018 was $1.2 million and $1.7 million, respectively, and for the three and six months ended September 30, 2017 was $0.1 million and $0.2 million, respectively.  

9


Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements – Continued

 

7.

Other Current Liabilities

The components of other current liabilities were as follows:

(Dollars in thousands)

 

September 29,

2018

 

 

March 31,

2018

 

 

 

(unaudited)

 

 

 

 

 

Customer deposits and receipts in excess of revenues

 

$

27,332

 

 

$

24,557

 

Accrued volume rebates

 

 

19,773

 

 

 

17,037

 

Accrued warranty obligations

 

 

17,171

 

 

 

12,530

 

Accrued compensation and payroll taxes

 

 

26,889

 

 

 

24,100

 

Accrued insurance

 

 

15,915

 

 

 

11,112

 

Other

 

 

12,656

 

 

 

10,776

 

Total other current liabilities

 

$

119,736

 

 

$

100,112

 

 

 

8.

Accrued Warranty Obligations

Changes in the accrued warranty obligations were as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars in thousands)

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Balance at the beginning of the period

 

$

21,898

 

 

$

15,309

 

 

$

15,430

 

 

$

14,534

 

Warranty assumed in the Exchange

 

 

 

 

 

 

 

 

6,259

 

 

 

 

Warranty expense

 

 

9,448

 

 

 

5,343

 

 

 

16,667

 

 

 

11,616

 

Cash warranty payments

 

 

(8,475

)

 

 

(5,584

)

 

 

(15,485

)

 

 

(11,082

)

Balance at end of period

 

 

22,871

 

 

 

15,068

 

 

 

22,871

 

 

 

15,068

 

Less noncurrent portion in other long-term liabilities

 

 

5,700

 

 

 

2,600

 

 

 

5,700

 

 

 

2,600

 

Total current portion

 

$

17,171

 

 

$

12,468

 

 

$

17,171

 

 

$

12,468

 

 

9.

Debt and Floor Plan Payable

Long-term debt consisted of the following:

 

(Dollars in thousands)

 

September 29,

2018

 

 

March 31,

2018

 

 

 

(unaudited)

 

 

 

 

 

Revolving credit facility

 

$

46,900

 

 

$

 

Obligations under industrial revenue bonds due 2029

 

 

12,430

 

 

 

12,430

 

Capital lease obligations and other debt

 

 

 

 

 

4

 

Term loans due March 2020

 

 

 

 

 

46,897

 

Total debt

 

 

59,330

 

 

 

59,331

 

Less current portion

 

 

 

 

 

404

 

Total long-term debt

 

$

59,330

 

 

$

58,927

 

 

On June 5, 2018, the Company entered into a credit agreement (the “New Credit Agreement”) with a syndicate of banks. The New Credit Agreement provides for a revolving credit facility of up to $100.0 million, including a letter of credit sub-facility of not less than $45.0 million. Initial borrowings under the New Credit Agreement were used to repay the Company’s existing $46.9 million term loans (“Term Loans”) and replace the Company’s existing cash collateralized stand-alone letter of credit facility.

The New Credit Agreement matures on June 5, 2023 and has no scheduled amortization. The interest rate under the New Credit Agreement adjusts based on the first lien net leverage of the Company. From June 5, 2018 through December 31, 2018, the annual interest rate is the London Interbank Offered Rate (“LIBOR”) plus 1.75% or an alternative base rate (“ABR”) described in the New Credit Agreement plus 0.75%, at the election of the Company. Thereafter, the interest rate adjusts based on the first lien net leverage from a high of LIBOR plus 2.25% and ABR plus 1.25% when the first lien net leverage is equal to or greater than 2.00:1.00, to a low of LIBOR plus 1.50% and ABR plus 0.50% when the first lien net leverage is below 0.50:1.00. In addition, the Company is obligated to pay a commitment fee ranging between 0.40% and 0.25% (depending on the first lien net leverage) in respect of unused commitments under the New Credit Agreement. For the period between June 5, 2018 and September 29, 2018, the weighted average interest rate on borrowings under the New Credit Agreement was 4.0%. At September 29, 2018 the interest rate on borrowings under the New Credit Agreement was 3.9%.

10


Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements – Continued

 

Prior to entering into the New Credit Agreement, the Company had outstanding Term Loans of $46.9 million under a prior credit agreement with lenders that primarily included the Company’s equity holders and certain other affiliates. The weighted average interest rate on the Term Loans, priced using LIBOR plus an applicable margin, was 7.4% for the period outstanding during the six months ended September 29, 2018 and was 6.6% during the six months ended September 30, 2017.

Also, prior to entering into the New Credit Agreement, the Company provided letters of credit issued by a commercial bank under a separate stand-alone facility collateralized with restricted cash of 101% of the issued letters of credit. At September 29, 2018, letters of credit issued under the stand-alone facility totaled $21.0 million. Subsequent to entering into the New Credit Agreement, the Company is no longer required to back those letters of credit with restricted cash, rather they are supported by a $45.0 million sub-facility under the New Credit Agreement.

Obligations under industrial revenue bonds are supported by letters of credit and bear interest based on a municipal bond index rate. The interest rate at September 29, 2018, including related costs and fees, was 3.9%. For the three and six months ended September 29, 2018, the weighted average interest rate, including related costs and fees, was 3.7% and 3.5%, respectively. For both the three and six months ended September 30, 2017, the weighted average interest rate, including related costs and fees, was 2.4%. The industrial revenue bonds require lump-sum payments of principal upon maturity in 2029.

The New Credit Agreement contains covenants that restrict the amount of additional debt, liens and certain payments, including equity buybacks, investments, dispositions, mergers and consolidations, among other restrictions as defined. The Company was in compliance with all covenants of the New Credit Agreement as of September 29, 2018.

Floor Plan Payable

The Company’s retail operations utilize floor plan financing to fund the acquisition of manufactured homes for display or resale. At September 29, 2018 and March 31, 2018, the Company had outstanding borrowings on floor plan financing agreements of $29.9 million and $29.8 million, respectively. Total available borrowings under the agreements as of September 29, 2018 were $47.0 million. Borrowings are secured by the homes and are required to be repaid when the Company sells the home to a customer.  For all periods presented the weighted average interest rate on floor plan payables was 6.0%.

10.

Revenue Recognition

In May 2014, the FASB issued an amendment on revenue recognition. The amendment created Topic 606, Revenue from Contracts with Customers, (“ASC 606”) and supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, the amendment supersedes the cost guidance in Subtopic 605-35, Revenue Recognition - Construction-Type and Production-Type Contracts, and created new Subtopic 340-40, Other Assets and Deferred Costs - Contracts with Customers. Under ASC 606 an entity recognizes revenue in a manner that reflects the transfer of promised goods or services to customers in an amount which the entity expects to be entitled in exchange for those goods or services.

On April 1, 2018, the Company adopted ASC 606 using the modified retrospective method as applied to customer contracts that were not completed as of March 31, 2018. As a result, financial information for reporting periods beginning after March 31, 2018, are presented in accordance with ASC 606 while prior reporting periods are not adjusted and continue to be reported in accordance with the Company’s revenue recognition policies prior to the adoption of ASC 606. There was not a material impact to revenues as a result of applying ASC 606 for the three and six months ended September 29, 2018 and the post-adoption effects to the Company’s business processes, systems or internal controls were not significant.

The Company’s revenue is recognized when performance obligations under the terms of a contract are satisfied which generally occurs with the transfer of control of products. The Company enters into contracts with its customers to provide manufactured homes, modular homes, park models, commercial structures and transportation services. Generally, the Company’s contracts do not provide for a specified quantity of products and may be terminated by the Company’s customers at any time. Historically, terminations of these contracts have been minimal. The Company receives signed sales quotes from its customers, which provide the terms for a specific home, including price. The Company also has agreements with certain customers that provide for certain variable considerations such as volume discounts that are deducted from the contract price and accrued at the time of sale. In certain situations, the Company may receive payment in advance of completion of its contractual obligations. In these situations, the arising contract liability is classified within customer deposits and receipts in excess of revenues. Following the receipt of the customer deposit, the Company typically completes its performance obligation within a twelve-month period.

For sales to independent retailers and builders/developers, revenue is recognized at the point in time when wholesale floor plan financing or retailer credit approval has been received, the home has shipped and title has been transferred, which occurs when the Company has satisfied its contractual obligations and the control of its products has been transferred. The Company does not have an enforceable right to payment prior to shipment. The amount of revenue recognized reflects the consideration that the Company expects to be entitled to in exchange for those products. The Company’s customers pay for products received in accordance with payment terms that are customary within the industry. As is customary in

11


Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements – Continued

 

the factory-built housing industry, a significant portion of the Company’s sales to independent retailers are financed under floor plan financing programs with certain third-party lenders. Floor plan financing arrangements are generally identified prior to shipment of products and payment for sales financed under floor plan programs is generally received 5 to 10 business days from the date of invoice.

For retail sales to consumers from Company-owned retail sales centers, for which substantially all sales are of Company manufactured products, revenue is recognized when the home has been delivered, set up and accepted by the consumer, title has transferred and, depending on the nature of the transaction, either funds have been received from the finance company or directly from the home buyer.

The Company recognizes commercial revenue and related cost of sales for long-term construction contracts (“Commercial”) over time as performance obligations are satisfied using the percentage-of-completion method (input method). Management estimates the stage of completion on each construction project based on progress and costs incurred. Unbilled revenue on long-term construction contracts are classified as a contract asset in accounts receivable and receipts in excess of billings are included in other current liabilities. At September 29, 2018 and March 31, 2018, uncollected billings related to long-term construction contracts totaled $3.4 million and $5.0 million, respectively. At September 29, 2018, there was no unbilled revenue for long-term contracts. At March 31, 2018, unbilled revenue for long-term construction contracts was $0.3 million.

 

Revenue for the Company’s transportation operations is recognized when a shipment has been delivered to its final destination. Amounts billed to customers related to shipping and handling costs are included in net sales. Shipping and handling costs are accounted for as fulfillment costs and are included in cost of sales. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue producing transaction that are collected by the Company from a customer are excluded from net sales. The Company expenses sales commissions when incurred. Sales commissions are recorded in selling, general, and administrative expenses.

The following tables disaggregate the Company’s revenue by sales category for the three and six months ended September 29, 2018:

 

 

 

Three Months Ended September 29, 2018

 

(Dollars in thousands)

 

U.S.

Factory-Built

Housing

 

 

Canadian

Factory-built

Housing

 

 

Corporate/

Other

 

 

Total

 

 

 

(unaudited)

 

Manufacturing and retail

 

$

302,017

 

 

$

25,401

 

 

$

 

 

$

327,418

 

Commercial

 

 

4,598

 

 

 

 

 

 

 

 

 

4,598

 

Transportation

 

 

 

 

 

 

 

 

23,420

 

 

 

23,420

 

Total

 

$

306,615

 

 

$

25,401

 

 

$

23,420

 

 

$

355,436

 

 

 

 

Six Months Ended September 29, 2018

 

(Dollars in thousands)

 

U.S.

Factory-Built

Housing

 

 

Canadian

Factory-built

Housing

 

 

Corporate/

Other

 

 

Total

 

 

 

(unaudited)

 

Manufacturing and retail

 

$

562,803

 

 

$

52,755

 

 

$

 

 

$

615,558

 

Commercial

 

 

9,936

 

 

 

 

 

 

 

 

 

9,936

 

Transportation

 

 

 

 

 

 

 

 

52,203

 

 

 

52,203

 

Total

 

$

572,739

 

 

$

52,755

 

 

$

52,203

 

 

$

677,697

 

 

 

11.

Other Expense

During the three and six months ended September 29, 2018, the Company incurred expenses of $0.5 million and $6.9 million, respectively, related to legal, accounting and advisory services attributable to the Exchange. The Company also incurred expenses during the three and six months ended September 29, 2018 of $0.8 million for legal and advisory services related to two public offerings for the Company’s common stock. During the three and six months ended September 30, 2017, the Company incurred expenses of $0.8 million related to legal, accounting and advisory services attributable to the Exchange. The Company also incurred $0.1 million of expenses related to a prior acquisition and the disposition of the Company’s former business unit in the United Kingdom during the six months ended September 30, 2017.

12


Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements – Continued

 

12.

Income Taxes

For the three months ended September 29, 2018 and September 30, 2017, the Company recorded $5.8 million and $4.2 million of income tax expense and had an effective tax rate of (8.2%) and 36.5%, respectively. For the six months ended September 29, 2018 and September 30, 2017, the Company recorded $9.3 million and $7.0 million of income tax expense and had an effective tax rate of (13.5%) and 35.7%, respectively. The change in the effective tax rate for the three and six months ended September 29, 2018, compared with the same periods of 2017, was primarily due to costs related to the Exchange for which no tax benefit can be recognized which included non-deductible equity-based compensation.

The Company’s effective tax rate for the three and six months ended September 29, 2018 differs from the federal statutory income tax rate of 21.0%, due primarily to the effect of non-deductible expenses, state and local income taxes, one-time charges related to the Exchange and results in foreign jurisdictions and non-taxable entities. The Company’s effective tax rate for the three and six months ended September 30, 2017 differed from the federal statutory rate of 35% primarily due to the effect of non-deductible expenses, state and local income taxes and results in foreign jurisdictions and non-taxable entities.

The Company has not completed its accounting for the income tax effects of the Tax Cuts and Jobs Act (the “Tax Act”) which was enacted on December 22, 2017. The Tax Act reduced the U.S. federal corporate tax rate from 35% to 21%, required companies to pay a one-time transition tax on all offshore earnings that were previously tax deferred and created new taxes on certain foreign sourced earnings. As discussed in SEC Staff Accounting Bulletin No. 118, the accounting for the Tax Act should be completed within one year from the Tax Act enactment. During the three and six months ended September 29, 2018, the Company made no material adjustments to the provisional amounts recorded at March 31, 2018. Adjustments to the provisional amounts recorded at March 31, 2018 will be reflected upon the completion of the accounting for the Tax Act.

During the six months ended September 29, 2018, the Company’s uncertain tax positions decreased by $0.4 million due to the expiration of certain statutes of limitations. There was no change in the Company’s uncertain tax positions during the three months ended September 29, 2018. The Company estimates that the expected change to the total amount of uncertain tax benefits in the next twelve months will be a decrease of $0.2 million due to the expiration of certain statutes of limitations. The Company records interest and penalties related to uncertain tax positions as a component of income tax expense. Net interest expense for the periods presented herein was not significant.

13.

Equity-Based Compensation

 

Champion Holdings granted awards to its officers, management employees and certain members of the Board of Managers under an equity-classified management incentive plan (the “MIP”). In accordance with the provisions of the MIP, as modified on June 1, 2018, the unvested units of Champion Holdings granted under the MIP were exchanged for unregistered, time-vesting restricted shares and performance-vesting restricted shares of the Company subject to stock restriction agreements (the “SRAs”). The time-vesting restricted shares generally vest 20% per year over a five-year period, upon a change of control, or upon the occurrence of a follow-on public offering as defined in the SRAs. A portion of the performance-vesting restricted shares vested upon a follow-on public offering as defined in the SRAs. The remaining performance-vesting restricted shares vested based on meeting specified per share volume weighted average price targets subsequent to a follow-on public offering of the Company or upon a change of control as defined in the SRAs. During the three months ended September 29, 2018, a significant portion of the outstanding restricted shares vested in conjunction with certain follow-on public offerings.  

 

On September 26, 2018, the Company’s shareholders approved the Company’s 2018 Equity Incentive Plan (the “Equity Plan”) which provides for grants of options, stock appreciation rights, restricted and unrestricted stock and stock units, performance awards, and other awards convertible into or otherwise based on shares of the Company’s common stock. The full text of the Equity Plan was filed as an exhibit to the Company’s Current Report on Form 8-K filed on September 26, 2018. Prior to the approval of the Equity Plan, the Company maintained the Skyline Corporation 2015 Stock Incentive Plan, which allowed for the grant of stock options and other equity awards.

Equity-based compensation expense of $85.8 million and $93.9 million was recognized during the three and six months ended September 29, 2018, respectively. Equity-based compensation expense of $0.2 million and $0.3 million was recognized during the three and six months ended September 30, 2017, respectively. Equity-based compensation expense was included in selling, general and administrative expenses in the accompanying condensed consolidated statements of comprehensive income (loss). As of September 29, 2018, the Company had 464,000 unvested time-vesting restricted shares issued to employees with a weighted average grant date fair value of $32.03 per share and an average remaining service period of 12 months. No other unvested shares were outstanding. Compensation expense for unvested shares is recognized over the vesting period.

 

13


Skyline Champion Corporation

Notes to Condensed Consolidated Financial Statements – Continued

 

14.

Earnings Per Share

Basic net income (loss) per share (“EPS”) attributable to the Company was computed using the two-class method by dividing net income (loss) attributable to the Company, after deducting undistributed earnings allocated to participating securities, by the average number of common shares outstanding during the period. The Company’s time-vesting and performance-vesting restricted shares are considered participating securities. Diluted earnings per common share is computed based on the more dilutive of: (i) the two-class method, assuming the participating securities are not exercised or converted; or (ii) the summation of average common shares outstanding and additional common shares that would have been outstanding if the dilutive potential common shares had been issued. During the three and six months ended September 29, 2018 and September 30, 2017, diluted earnings per share was more dilutive under the two-class method. Securities that could potentially dilute basic EPS in the future that were antidilutive are described Note 13. The number of shares used to calculate earnings per share prior to the Exchange was determined based on the exchange ratio, as defined in the Exchange.

The following table sets forth the computation of basic and diluted earnings per common share:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars and shares in thousands, except per share data)

 

September 29,