XML 30 R22.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information
9 Months Ended
Dec. 27, 2025
Segment Reporting [Abstract]  
Segment Information

13. Segment Information

Financial results for the Company's reportable segments have been prepared using a management approach, which is consistent with the basis and manner in which financial information is evaluated by the Company's chief operating decision maker in allocating resources and in assessing performance. The Company’s chief operating decision maker, the Chief Executive Officer, evaluates the performance of the Company’s segments primarily based on net sales, before elimination of inter-company shipments, earnings before interest, taxes, depreciation, and amortization (“EBITDA”) and operating assets.

The Company operates in two reportable segments: (i) U.S. Factory-built Housing, which includes manufacturing and retail housing operations and (ii) Canadian Factory-built Housing. Corporate/Other includes the Company’s transportation operations, the Company's financing activities, corporate costs directly incurred for all segments and intersegment eliminations. Segments are generally determined by geography. Segment data includes intersegment revenues and corporate office costs that are directly and exclusively incurred for each segment. Total assets for Corporate/Other primarily include cash and certain U.S. deferred tax items not specifically allocated to another segment.

Beginning in fiscal 2025, the Company adopted ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures". Selected financial information by reportable segment was as follows:

 

 

 

Three months ended December 27, 2025

 

(Dollars in thousands)

 

U.S. Factory-built Housing

 

 

Canadian Factory-built Housing

 

 

Corporate/Other

 

 

Consolidated

 

Net sales

 

$

622,364

 

 

$

25,790

 

 

$

8,460

 

 

$

656,614

 

Cost of sales(1)

 

 

(457,549

)

 

 

(18,213

)

 

 

(1,259

)

 

 

 

Selling, general, and administrative expenses(2)

 

 

(78,084

)

 

 

(2,726

)

 

 

(24,052

)

 

 

 

Other items(3)

 

 

 

 

 

 

 

 

466

 

 

 

 

Segment EBITDA

 

$

86,731

 

 

$

4,851

 

 

$

(16,385

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing EBITDA

 

 

 

 

 

 

 

 

 

 

$

86,731

 

Canadian Factory-built Housing EBITDA

 

 

 

 

 

 

 

 

 

 

 

4,851

 

Corporate/Other EBITDA

 

 

 

 

 

 

 

 

 

 

 

(16,385

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(12,265

)

Interest income, net

 

 

 

 

 

 

 

 

 

 

 

3,779

 

Equity in net loss of affiliate

 

 

 

 

 

 

 

 

 

 

 

(913

)

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

1,668

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

67,466

 

Depreciation

 

$

8,407

 

 

$

749

 

 

$

156

 

 

$

9,312

 

Amortization

 

$

2,953

 

 

$

 

 

$

 

 

$

2,953

 

Expenditure for segment assets

 

$

6,706

 

 

$

346

 

 

$

45

 

 

$

7,097

 

Segment assets(4)

 

$

1,252,251

 

 

$

152,424

 

 

$

709,640

 

 

$

2,114,315

 

 

(1)
Cost of sales is presented net of depreciation expense.
(2)
Selling, general, and administrative expenses are presented net of depreciation and amortization expense.
(3)
Other items for Corporate/Other include dividend income, equity in net loss of affiliates and non-controlling interest.
(4)
Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable.

 

 

 

Nine months ended December 27, 2025

 

(Dollars in thousands)

 

U.S. Factory-built Housing

 

 

Canadian Factory-built Housing

 

 

Corporate/Other

 

 

Consolidated

 

Net sales

 

$

1,933,351

 

 

$

82,028

 

 

$

26,982

 

 

$

2,042,361

 

Cost of sales(1)

 

 

(1,407,646

)

 

 

(57,882

)

 

 

(4,909

)

 

 

 

Selling, general, and administrative expenses(2)

 

 

(239,956

)

 

 

(13,547

)

 

 

(66,794

)

 

 

 

Other items(3)

 

 

 

 

 

 

 

 

(2,304

)

 

 

 

Segment EBITDA

 

$

285,749

 

 

$

10,599

 

 

$

(47,025

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing EBITDA

 

 

 

 

 

 

 

 

 

 

$

285,749

 

Canadian Factory-built Housing EBITDA

 

 

 

 

 

 

 

 

 

 

 

10,599

 

Corporate/Other EBITDA

 

 

 

 

 

 

 

 

 

 

 

(47,025

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(35,825

)

Interest income, net

 

 

 

 

 

 

 

 

 

 

 

12,349

 

Equity in net loss of affiliate

 

 

 

 

 

 

 

 

 

 

 

(203

)

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

4,869

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

230,513

 

Depreciation

 

$

24,819

 

 

$

1,678

 

 

$

478

 

 

$

26,975

 

Amortization

 

$

8,850

 

 

$

 

 

$

 

 

$

8,850

 

Expenditure for segment assets

 

$

23,141

 

 

$

839

 

 

$

934

 

 

$

24,914

 

Segment assets(4)

 

$

1,252,251

 

 

$

152,424

 

 

$

709,640

 

 

$

2,114,315

 

 

(1)
Cost of sales is presented net of depreciation expense.
(2)
Selling, general, and administrative expenses are presented net of depreciation and amortization expense.
(3)
Other items for Corporate/Other include dividend income, equity in net loss of affiliates, and non-controlling interest.
(4)
Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable.

 

 

 

Three months ended December 28, 2024

 

(Dollars in thousands)

 

U.S. Factory-built Housing

 

 

Canadian Factory-built Housing

 

 

Corporate/Other

 

 

Consolidated

 

Net sales

 

$

610,757

 

 

$

25,692

 

 

$

8,476

 

 

$

644,925

 

Cost of sales(1)

 

 

(437,039

)

 

 

(18,482

)

 

 

(1,742

)

 

 

 

Selling, general, and administrative expenses(2)

 

 

(76,269

)

 

 

(2,637

)

 

 

(25,275

)

 

 

 

Other items(3)

 

 

 

 

 

 

 

 

1,436

 

 

 

 

Segment EBITDA

 

$

97,449

 

 

$

4,573

 

 

$

(17,105

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing EBITDA

 

 

 

 

 

 

 

 

 

 

$

97,449

 

Canadian Factory-built Housing EBITDA

 

 

 

 

 

 

 

 

 

 

 

4,573

 

Corporate/Other EBITDA

 

 

 

 

 

 

 

 

 

 

 

(17,105

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(10,673

)

Interest income, net

 

 

 

 

 

 

 

 

 

 

 

3,991

 

Equity in net loss of affiliate

 

 

 

 

 

 

 

 

 

 

 

(568

)

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

1,290

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

78,957

 

Depreciation

 

$

7,172

 

 

$

462

 

 

$

150

 

 

$

7,784

 

Amortization

 

$

2,889

 

 

$

 

 

$

 

 

$

2,889

 

Expenditure for segment assets

 

$

12,124

 

 

$

213

 

 

$

1,344

 

 

$

13,681

 

Segment assets(4)

 

$

1,235,694

 

 

$

131,779

 

 

$

669,996

 

 

$

2,037,469

 

 

(1)
Cost of sales is presented net of depreciation expense.
(2)
Selling, general, and administrative expenses are presented net of depreciation and amortization expense.
(3)
Other items for Corporate/Other include dividend income, equity in net loss of affiliate and non-controlling interest.
(4)
Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable.

 

 

 

Nine months ended December 28, 2024

 

(Dollars in thousands)

 

U.S. Factory-built Housing

 

 

Canadian Factory-built Housing

 

 

Corporate/Other

 

 

Consolidated

 

Net sales

 

$

1,797,417

 

 

$

68,725

 

 

$

23,439

 

 

$

1,889,581

 

Cost of sales(1)

 

 

(1,301,549

)

 

 

(50,501

)

 

 

(7,006

)

 

 

 

Selling, general, and administrative expenses(2)

 

 

(230,950

)

 

 

(7,793

)

 

 

(69,044

)

 

 

 

Other items(3)

 

 

 

 

 

 

 

 

2,955

 

 

 

 

Segment EBITDA

 

$

264,918

 

 

$

10,431

 

 

$

(49,656

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing EBITDA

 

 

 

 

 

 

 

 

 

 

$

264,918

 

Canadian Factory-built Housing EBITDA

 

 

 

 

 

 

 

 

 

 

 

10,431

 

Corporate/Other EBITDA

 

 

 

 

 

 

 

 

 

 

 

(49,656

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(30,796

)

Interest income, net

 

 

 

 

 

 

 

 

 

 

 

12,977

 

Equity in net income of affiliate

 

 

 

 

 

 

 

 

 

 

 

1,466

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

1,874

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

211,214

 

Depreciation

 

$

20,220

 

 

$

1,347

 

 

$

462

 

 

$

22,029

 

Amortization

 

$

8,767

 

 

$

 

 

$

 

 

$

8,767

 

Expenditure for segment assets

 

$

34,116

 

 

$

1,087

 

 

$

2,768

 

 

$

37,971

 

Segment assets(4)

 

$

1,235,694

 

 

$

131,779

 

 

$

669,996

 

 

$

2,037,469

 

 

(1)
Cost of sales is presented net of depreciation expense.
(2)
Selling, general, and administrative expenses are presented net of depreciation and amortization expense.
(3)
Other items for Corporate/Other include dividend income, equity in net loss of affiliates, and non-controlling interest.
(4)
Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable.