XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Feb. 28, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Option Activity

The following tables summarize option activity for the nine months ended February 28, 2017 and February 29, 2016:

 

     Number
of

Shares
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
(years)
     Aggregate
Intrinsic
Value

(in
thousands)
 

Options outstanding at May 31, 2015

     —        $        

Granted

     225,000        3.28        
  

 

 

    

 

 

       

Options outstanding at February 29, 2016

     225,000      $ 3.28        9.39      $ 169  
  

 

 

    

 

 

    

 

 

    

 

 

 

Options outstanding at May 31, 2016

     225,000      $ 3.28        

Granted

     49,000        10.23        
  

 

 

    

 

 

       

Options outstanding at February 28, 2017

     274,000      $ 4.79        8.65      $ 1,988  
  

 

 

    

 

 

    

 

 

    

 

 

 

Vested and exercisable options at February 28, 2017

     45,000      $ 3.28        8.39      $ 395  
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Non-vested Options Activity

The weighted average grant-date fair value of options granted during the first nine months of fiscal 2017 and 2016 were $7.58 and $2.19, respectively.

 

     Number of
Shares
     Weighted
Average
Grant-Date
Fair Value
 

Non-vested options at May 31, 2015

     —        $ —    

Granted

     225,000        2.19  

Vested

     —          —    
  

 

 

    

 

 

 

Non-vested options at February 29, 2016

     225,000      $ 2.19  
  

 

 

    

 

 

 

Non-vested options at May 31, 2016

     225,000      $ 2.19  

Granted

     49,000        7.58  

Vested

     (45,000      2.19  
  

 

 

    

 

 

 

Non-vested options at February 28, 2017

     229,000      $ 3.34  
  

 

 

    

 

 

 

Fair Value of Options Granted Estimated at Date of Grant Using Weighted Average Assumptions

The fair value of the options granted during the first nine months of fiscal 2017 and 2016 were estimated at the date of grant using the following weighted average assumptions:

 

     2017     2016  

Volatility

     64.3     55.8

Risk-free interest rate

     2.14     2.22

Expected option life in years

     7.50       9.72  

Dividend yield

     0     0