XML 30 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information
9 Months Ended
Dec. 28, 2024
Segment Reporting [Abstract]  
Segment Information

13. Segment Information

Financial results for the Company's reportable segments have been prepared using a management approach, which is consistent with the basis and manner in which financial information is evaluated by the Company's chief operating decision maker in allocating resources and in assessing performance. The Company’s chief operating decision maker, the Chief Executive Officer, evaluates the performance of the Company’s segments primarily based on net sales, before elimination of inter-company shipments, earnings before interest, taxes, depreciation, and amortization (“EBITDA”) and operating assets.

The Company operates in two reportable segments: (i) U.S. Factory-built Housing, which includes manufacturing and retail housing operations and (ii) Canadian Factory-built Housing. Corporate/Other includes the Company’s transportation operations, the Company's financing activities, corporate costs directly incurred for all segments and intersegment eliminations. Segments are generally determined by geography. Segment data includes intersegment revenues and corporate office costs that are directly and exclusively incurred for each segment. Total assets for Corporate/Other primarily include cash and certain U.S. deferred tax items not specifically allocated to another segment.

 

Selected financial information by reportable segment was as follows:

 

 

 

Three months ended

 

 

Nine months ended

 

(Dollars in thousands)

 

December 28, 2024

 

 

December 30, 2023

 

 

December 28, 2024

 

 

December 30, 2023

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

610,757

 

 

$

521,124

 

 

$

1,797,417

 

 

$

1,378,041

 

Canadian Factory-built Housing

 

 

25,692

 

 

 

30,803

 

 

 

68,725

 

 

 

86,179

 

Corporate/Other

 

 

8,476

 

 

 

7,528

 

 

 

23,439

 

 

 

24,240

 

Consolidated net sales

 

$

644,925

 

 

$

559,455

 

 

$

1,889,581

 

 

$

1,488,460

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing EBITDA

 

$

97,449

 

 

$

71,862

 

 

$

264,918

 

 

$

210,847

 

Canadian Factory-built Housing EBITDA

 

 

4,573

 

 

 

6,473

 

 

 

10,431

 

 

 

17,000

 

Corporate/Other EBITDA

 

 

(17,105

)

 

 

(13,271

)

 

 

(49,656

)

 

 

(39,201

)

Other (income) expense

 

 

(2,158

)

 

 

756

 

 

 

(3,363

)

 

 

2,821

 

Depreciation

 

 

(7,784

)

 

 

(6,862

)

 

 

(22,029

)

 

 

(16,195

)

Amortization

 

 

(2,889

)

 

 

(2,777

)

 

 

(8,767

)

 

 

(7,822

)

Equity in net (income) loss of affiliates

 

 

(568

)

 

 

 

 

 

1,466

 

 

 

 

Net income attributable to non-controlling interest

 

 

1,290

 

 

 

 

 

 

1,874

 

 

 

 

Consolidated operating income

 

$

72,808

 

 

$

56,181

 

 

$

194,874

 

 

$

167,450

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

7,172

 

 

$

6,332

 

 

$

20,220

 

 

$

14,658

 

Canadian Factory-built Housing

 

 

462

 

 

 

372

 

 

 

1,347

 

 

 

1,084

 

Corporate/Other

 

 

150

 

 

 

158

 

 

 

462

 

 

 

453

 

Consolidated depreciation

 

$

7,784

 

 

$

6,862

 

 

$

22,029

 

 

$

16,195

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of U.S. Factory-built Housing intangible assets:

 

$

2,889

 

 

$

2,777

 

 

$

8,767

 

 

$

7,822

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

12,124

 

 

$

16,670

 

 

$

34,116

 

 

$

38,091

 

Canadian Factory-built Housing

 

 

213

 

 

 

1,091

 

 

 

1,087

 

 

 

2,032

 

Corporate/Other

 

 

807

 

 

 

378

 

 

 

2,768

 

 

 

863

 

Consolidated capital expenditures

 

$

13,144

 

 

$

18,139

 

 

$

37,971

 

 

$

40,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

December 28, 2024

 

 

March 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing (1)

 

 

 

 

 

 

 

$

1,235,694

 

 

$

1,239,338

 

Canadian Factory-built Housing (1)

 

 

 

 

 

 

 

 

131,779

 

 

 

132,420

 

Corporate/Other (1)

 

 

 

 

 

 

 

 

669,996

 

 

 

551,583

 

Consolidated total assets

 

 

 

 

 

 

 

$

2,037,469

 

 

$

1,923,341

 

 

(1)
Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable.