Q20000090896false--03-2920250000090896sky:CorporateOtherMembersky:TransportationMember2023-07-022023-09-300000090896sky:CanadianFactoryBuiltHousingMember2024-06-302024-09-280000090896sky:ManufacturingMember2023-04-022023-09-300000090896us-gaap:AdditionalPaidInCapitalMember2023-09-300000090896us-gaap:RetailMembersky:USFactoryBuiltHousingMember2024-06-302024-09-280000090896us-gaap:LandImprovementsMembersrt:MaximumMember2024-09-280000090896us-gaap:TradeNamesMember2024-03-300000090896us-gaap:OperatingSegmentsMembersky:CanadianFactoryBuiltHousingMember2023-07-022023-09-300000090896us-gaap:InsuranceClaimsMember2024-09-280000090896us-gaap:TradeNamesMember2024-09-280000090896us-gaap:RetainedEarningsMember2023-07-022023-09-300000090896us-gaap:OperatingSegmentsMembersky:USFactoryBuiltHousingMember2023-07-022023-09-300000090896sky:NotePayableToRomeoJulietLlcMember2024-09-280000090896us-gaap:OperatingSegmentsMembersky:USFactoryBuiltHousingMember2024-09-280000090896us-gaap:RetailMembersky:USFactoryBuiltHousingMember2024-03-312024-09-280000090896country:US2024-09-280000090896us-gaap:CommonStockMember2023-07-010000090896sky:ManufacturingMembersky:CanadianFactoryBuiltHousingMember2023-04-022023-09-300000090896us-gaap:ConstructionInProgressMember2024-09-280000090896us-gaap:OperatingSegmentsMembersky:CanadianFactoryBuiltHousingMember2024-03-300000090896us-gaap:LandImprovementsMember2024-03-300000090896sky:TransportationAndOtherMembersky:CorporateOtherMember2024-03-312024-09-280000090896sky:CanadianFactoryBuiltHousingMember2023-07-022023-09-300000090896sky:CreditAgreementMemberus-gaap:LetterOfCreditMember2024-09-280000090896us-gaap:RetainedEarningsMember2024-03-300000090896sky:EcnCapitalCorpMember2023-09-300000090896us-gaap:CommonStockMember2023-07-022023-09-3000000908962024-06-302024-09-280000090896sky:CustomerRelationshipsAndOtherMember2024-09-280000090896srt:MinimumMemberus-gaap:BuildingAndBuildingImprovementsMember2024-09-280000090896us-gaap:VehiclesMembersrt:MinimumMember2024-09-280000090896us-gaap:AdditionalPaidInCapitalMember2024-03-300000090896sky:CorporateOrOtherMember2024-03-312024-09-280000090896us-gaap:CommonStockMember2023-04-010000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-010000090896us-gaap:NoncontrollingInterestMember2024-03-312024-09-280000090896us-gaap:NoncontrollingInterestMember2024-09-280000090896us-gaap:RetailMembersky:USFactoryBuiltHousingMember2023-07-022023-09-300000090896us-gaap:NoncontrollingInterestMember2024-06-302024-09-280000090896us-gaap:CollectibilityOfReceivablesMember2024-09-280000090896sky:FloorPlanFinancingArrangementsMember2024-03-300000090896sky:FloorPlanFinancingArrangementsMember2024-03-312024-09-280000090896us-gaap:CorporateNonSegmentMember2024-06-302024-09-280000090896us-gaap:OperatingSegmentsMembersky:USFactoryBuiltHousingMember2024-03-312024-09-280000090896us-gaap:CommonStockMember2024-06-290000090896us-gaap:CommonStockMember2023-09-300000090896us-gaap:CommonStockMember2024-06-302024-09-2800000908962024-03-300000090896us-gaap:OperatingSegmentsMembersky:CanadianFactoryBuiltHousingMember2024-09-280000090896us-gaap:OperatingSegmentsMembersky:CanadianFactoryBuiltHousingMember2024-03-312024-09-280000090896us-gaap:CorporateNonSegmentMember2023-04-022023-09-300000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-010000090896us-gaap:PreferredStockMember2024-09-280000090896sky:NotesPayableToRomeoJulietLlcDueTwoThousandTwentySixMember2024-03-300000090896us-gaap:AdditionalPaidInCapitalMember2023-04-010000090896us-gaap:AdditionalPaidInCapitalMember2023-04-022023-09-300000090896sky:EcnCapitalCorpMember2024-09-280000090896us-gaap:MachineryAndEquipmentMembersrt:MinimumMember2024-09-280000090896sky:CorporateOrOtherMember2023-04-022023-09-300000090896sky:ManufacturingMembersky:USFactoryBuiltHousingMember2024-06-302024-09-280000090896us-gaap:ConstructionInProgressMember2024-03-300000090896sky:RevolvingCreditFacilityMaturingInTwoThousandTwentySixMember2024-09-280000090896us-gaap:MaterialReconcilingItemsMember2024-03-312024-09-280000090896us-gaap:RetailMember2023-07-022023-09-3000000908962024-09-280000090896sky:TriadFinancialServicesIncMember2023-09-300000090896us-gaap:OperatingSegmentsMembersky:USFactoryBuiltHousingMember2024-06-302024-09-280000090896country:US2024-03-312024-09-280000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-280000090896sky:EcnCapitalCorpMember2023-09-012023-09-300000090896us-gaap:AdditionalPaidInCapitalMember2023-07-022023-09-300000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-022023-09-300000090896sky:NotesPayableToRomeoJulietLlcDueTwoThousandTwentySixMember2024-09-280000090896sky:CreditAgreementMemberus-gaap:LetterOfCreditMember2021-07-070000090896sky:NotePayableToUnitedBankDueTwoThousandTwentySixMember2024-09-280000090896us-gaap:AdditionalPaidInCapitalMember2024-09-280000090896us-gaap:RetainedEarningsMember2023-04-010000090896srt:MaximumMember2024-09-280000090896sky:USFactoryBuiltHousingMember2024-06-302024-09-280000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000090896sky:RegionalHomesMember2024-09-280000090896sky:NotesPayableToRomeoJulietLlcDueTwoThousandThirtyNineMember2024-09-280000090896sky:USFactoryBuiltHousingMember2023-04-022023-09-300000090896sky:ManufacturingMembersky:CanadianFactoryBuiltHousingMember2023-07-022023-09-300000090896sky:RegionalHomesMemberus-gaap:CustomerRelationshipsMember2024-09-280000090896sky:ManufacturingMembersky:CanadianFactoryBuiltHousingMember2024-03-312024-09-280000090896us-gaap:CommonStockMember2024-03-312024-09-280000090896sky:FloorPlanFinancingArrangementsMember2024-09-280000090896us-gaap:OperatingSegmentsMembersky:CanadianFactoryBuiltHousingMember2023-04-022023-09-300000090896us-gaap:CommonStockMember2023-04-022023-09-300000090896us-gaap:MachineryAndEquipmentMember2024-09-280000090896sky:USFactoryBuiltHousingMember2023-07-022023-09-300000090896sky:CorporateOtherMember2024-06-302024-09-280000090896us-gaap:RetainedEarningsMember2024-06-302024-09-280000090896sky:TransportationMember2023-04-022023-09-3000000908962023-04-022023-09-300000090896us-gaap:CorporateNonSegmentMember2023-07-022023-09-300000090896us-gaap:RetainedEarningsMember2023-09-3000000908962023-04-022024-03-300000090896sky:TransportationAndOtherMember2024-03-312024-09-2800000908962023-09-300000090896sky:CorporateOtherMember2024-03-312024-09-280000090896us-gaap:AdditionalPaidInCapitalMember2024-06-290000090896us-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMembersky:ConsolidatedTotalNetLeverageMembersrt:MaximumMember2023-05-182023-05-1800000908962023-04-0100000908962024-03-312024-09-280000090896sky:EcnCapitalCorpMember2024-03-312024-09-280000090896sky:RegionalHomesMember2023-10-130000090896sky:ConsolidatedTotalNetLeverageRatioEqualToOrGreaterThanTwoPointTwoFiveToOneMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMember2023-05-182023-05-180000090896us-gaap:RetainedEarningsMember2023-04-022023-09-300000090896us-gaap:BaseRateMembersky:ConsolidatedTotalNetLeverageRatioEqualToOrGreaterThanTwoPointTwoFiveToOneMemberus-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMember2023-05-182023-05-180000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-312024-09-280000090896us-gaap:OperatingSegmentsMembersky:USFactoryBuiltHousingMember2023-04-022023-09-300000090896us-gaap:RetailMember2023-04-022023-09-300000090896sky:IndustrialRevenueBondsMember2024-09-280000090896us-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMember2023-05-180000090896us-gaap:CommonStockMember2024-03-300000090896sky:RegionalHomesMember2024-03-312024-09-280000090896us-gaap:MaterialReconcilingItemsMember2023-04-022023-09-300000090896us-gaap:MaterialReconcilingItemsMember2024-09-280000090896us-gaap:CommonStockMember2024-09-280000090896us-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMember2024-03-312024-09-280000090896sky:IndustrialRevenueBondsMember2024-03-312024-09-280000090896sky:EcnCapitalCorpMember2024-06-302024-09-280000090896srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Member2024-03-300000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-290000090896sky:RegionalHomesMembersrt:MaximumMember2023-10-132023-10-130000090896sky:TransportationAndOtherMember2024-06-302024-09-280000090896sky:ManufacturingMembersky:USFactoryBuiltHousingMember2023-04-022023-09-300000090896us-gaap:MaterialReconcilingItemsMember2023-07-022023-09-3000000908962023-07-010000090896us-gaap:MachineryAndEquipmentMembersrt:MaximumMember2024-09-280000090896us-gaap:LandImprovementsMember2024-09-2800000908962023-07-022023-09-300000090896us-gaap:MachineryAndEquipmentMember2024-03-300000090896us-gaap:NoncontrollingInterestMember2024-06-290000090896sky:ManufacturingMembersky:USFactoryBuiltHousingMember2023-07-022023-09-3000000908962023-12-312024-03-300000090896country:CA2024-03-312024-09-280000090896srt:MaximumMemberus-gaap:BuildingAndBuildingImprovementsMember2024-09-280000090896sky:CanadianFactoryBuiltHousingMember2023-04-022023-09-300000090896us-gaap:OperatingSegmentsMembersky:CanadianFactoryBuiltHousingMember2024-06-302024-09-280000090896sky:FloorPlanFinancingArrangementsMembersrt:MaximumMember2024-09-280000090896srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Member2024-09-280000090896sky:CorporateOrOtherMember2024-09-280000090896us-gaap:RetailMember2024-03-312024-09-280000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-302024-09-280000090896us-gaap:MaterialReconcilingItemsMember2024-06-302024-09-280000090896us-gaap:RetainedEarningsMember2024-03-312024-09-280000090896sky:NotesPayableToRomeoJulietLlcDueTwoThousandThirtyNineMember2024-03-300000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-022023-09-300000090896us-gaap:RetainedEarningsMember2024-06-290000090896sky:RegionalHomesMember2023-10-132023-10-130000090896srt:MinimumMemberus-gaap:LandImprovementsMember2024-09-280000090896us-gaap:RetailMembersky:USFactoryBuiltHousingMember2023-04-022023-09-300000090896us-gaap:ConvertiblePreferredStockSubjectToMandatoryRedemptionMembersky:EcnCapitalCorpMember2023-09-300000090896us-gaap:MaterialReconcilingItemsMember2024-03-300000090896us-gaap:RetailMember2024-06-302024-09-280000090896us-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMember2021-07-070000090896sky:CorporateOtherMember2023-04-022023-09-300000090896us-gaap:RetainedEarningsMember2023-07-010000090896sky:ManufacturingMember2024-03-312024-09-280000090896sky:ManufacturingMembersky:USFactoryBuiltHousingMember2024-03-312024-09-280000090896srt:MinimumMember2024-09-280000090896us-gaap:NoncontrollingInterestMember2024-03-300000090896sky:TriadFinancialServicesIncMember2024-09-280000090896sky:ManufacturingMembersky:CanadianFactoryBuiltHousingMember2024-06-302024-09-280000090896us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMembersky:ConsolidatedTotalNetLeverageIsBelowZeroPointFiveToOneMember2023-05-182023-05-180000090896us-gaap:FairValueInputsLevel3Membersky:RegionalHomesMember2024-09-280000090896us-gaap:OperatingSegmentsMembersky:USFactoryBuiltHousingMember2024-03-300000090896sky:USFactoryBuiltHousingMember2024-03-312024-09-280000090896sky:NotePayableToUnitedBankMember2024-09-2800000908962024-10-220000090896sky:IndustrialRevenueBondsMember2024-03-300000090896us-gaap:StandbyLettersOfCreditMember2024-09-280000090896us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-300000090896us-gaap:AdditionalPaidInCapitalMember2024-06-302024-09-280000090896us-gaap:AdditionalPaidInCapitalMember2023-07-010000090896sky:CorporateOrOtherMember2024-06-302024-09-280000090896us-gaap:AdditionalPaidInCapitalMember2024-03-312024-09-280000090896us-gaap:RevolvingCreditFacilityMembersrt:MinimumMembersky:CreditAgreementMembersky:ConsolidatedTotalNetLeverageMember2023-05-182023-05-180000090896sky:ManufacturingMember2023-07-022023-09-300000090896sky:RegionalHomesMemberus-gaap:TradeNamesMember2024-09-280000090896sky:CustomerRelationshipsAndOtherMember2024-03-300000090896us-gaap:VehiclesMembersrt:MaximumMember2024-09-280000090896sky:TransportationAndOtherMembersky:CorporateOtherMember2024-06-302024-09-280000090896us-gaap:CorporateNonSegmentMember2024-03-312024-09-280000090896us-gaap:BuildingAndBuildingImprovementsMember2024-03-300000090896sky:CorporateOrOtherMember2024-03-300000090896sky:CorporateOtherMember2023-07-022023-09-300000090896us-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMember2021-07-030000090896sky:ManufacturingMember2024-06-302024-09-280000090896us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMembersky:CreditAgreementMembersky:ConsolidatedTotalNetLeverageIsBelowZeroPointFiveToOneMember2023-05-182023-05-1800000908962024-06-290000090896sky:CorporateOtherMembersky:TransportationMember2023-04-022023-09-300000090896sky:NotePayableToUnitedBankDueTwoThousandTwentySixMember2024-03-300000090896sky:RevolvingCreditFacilityMaturingInTwoThousandTwentySixMember2024-03-300000090896us-gaap:IndemnificationGuaranteeMember2024-09-280000090896sky:CorporateOrOtherMember2023-07-022023-09-300000090896us-gaap:BuildingAndBuildingImprovementsMember2024-09-280000090896sky:TransportationMember2023-07-022023-09-300000090896us-gaap:SuretyBondMember2024-09-2800000908962024-03-312024-06-290000090896sky:CanadianFactoryBuiltHousingMember2024-03-312024-09-280000090896us-gaap:RetainedEarningsMember2024-09-28xbrli:puresky:Centeriso4217:USDxbrli:sharessky:Facilityxbrli:sharessky:Segmentiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 28, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-04714

Champion Homes, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

35-1038277

(State of Incorporation)

(I.R.S. Employer Identification No.)

 

755 West Big Beaver Road, Suite 1000

Troy, Michigan

48084

(Address of Principal Executive Offices)

(Zip Code)

 

(248) 614-8211

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

SKY

 

New York Stock Exchange

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:):

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

Number of shares of common stock outstanding as of October 22, 2024: 57,403,251

 

 


 

CHAMPION HOMES, INC.

FORM 10-Q

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements

 

Condensed Consolidated Balance Sheets as of September 28, 2024 (unaudited) and March 30, 2024

1

Condensed Consolidated Income Statements (unaudited) for the three and six months ended September 28, 2024 and September 30, 2023

2

Condensed Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended September 28, 2024 and September 30, 2023

3

Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended September 28, 2024 and September 30, 2023

4

Condensed Consolidated Statements of Stockholders’ Equity (unaudited) for the three and six months ended September 28, 2024 and September 30, 2023

5

Notes to Condensed Consolidated Financial Statements

6

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

29

 

 

Item 4. Controls and Procedures

29

 

 

PART II – OTHER INFORMATION

 

 

 

Item 1. Legal Proceedings

30

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

30

 

 

Item 5. Other Information

30

 

 

Item 6. Exhibits

31

 

 

SIGNATURES

32

 

i


 

EXPLANATORY NOTE

On August 5, 2024, Skyline Champion Corporation changed its name to Champion Homes, Inc., which we refer to in this Quarterly Report on Form 10-Q as the “name change.” Unless the context otherwise requires, references herein to the “Company,” “we,” “us,” or “our” refer to Skyline Champion Corporation for periods ending on or before the name change and to Champion Homes, Inc. for any references to the Company after the name change.

ii


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Champion Homes, Inc.

Condensed Consolidated Balance Sheets

(Dollars and shares in thousands, except per share amounts)

 

 

 

September 28, 2024

 

 

March 30, 2024

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

570,231

 

 

$

495,063

 

Trade accounts receivable, net

 

 

74,755

 

 

 

64,632

 

Inventories, net

 

 

325,534

 

 

 

318,737

 

Other current assets

 

 

43,594

 

 

 

39,870

 

Total current assets

 

 

1,014,114

 

 

 

918,302

 

Long-term assets:

 

 

 

 

 

 

Property, plant, and equipment, net

 

 

300,840

 

 

 

290,930

 

Goodwill

 

 

357,973

 

 

 

357,973

 

Amortizable intangible assets, net

 

 

70,491

 

 

 

76,369

 

Deferred tax assets

 

 

27,784

 

 

 

26,878

 

Other noncurrent assets

 

 

256,470

 

 

 

252,889

 

Total assets

 

$

2,027,672

 

 

$

1,923,341

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Floorplan payable

 

$

85,978

 

 

$

91,286

 

Accounts payable

 

 

64,260

 

 

 

50,820

 

Other current liabilities

 

 

268,446

 

 

 

247,495

 

Total current liabilities

 

 

418,684

 

 

 

389,601

 

Long-term liabilities:

 

 

 

 

 

 

Long-term debt

 

 

24,690

 

 

 

24,669

 

Deferred tax liabilities

 

 

7,297

 

 

 

6,905

 

Other liabilities

 

 

84,745

 

 

 

79,796

 

Total long-term liabilities

 

 

116,732

 

 

 

111,370

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Common stock, $0.0277 par value, 115,000 shares authorized, 57,384 and 57,815 shares issued as of September 28, 2024 and March 30, 2024, respectively

 

 

1,592

 

 

 

1,605

 

Additional paid-in capital

 

 

579,685

 

 

 

568,203

 

Retained earnings

 

 

924,408

 

 

 

866,485

 

Accumulated other comprehensive loss

 

 

(13,429

)

 

 

(13,923

)

Total stockholders’ equity

 

 

1,492,256

 

 

 

1,422,370

 

Total liabilities and stockholders’ equity

 

$

2,027,672

 

 

$

1,923,341

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

1


 

Champion Homes, Inc.

Condensed Consolidated Income Statements

(Unaudited, dollars in thousands, except per share amounts)

 

 

 

Three months ended

 

 

Six months ended

 

 

 

September 28, 2024

 

 

September 30, 2023

 

 

September 28, 2024

 

 

September 30, 2023

 

Net sales

 

$

616,877

 

 

$

464,236

 

 

$

1,244,656

 

 

$

929,005

 

Cost of sales

 

 

450,544

 

 

 

347,747

 

 

 

914,108

 

 

 

682,843

 

Gross profit

 

 

166,333

 

 

 

116,489

 

 

 

330,548

 

 

 

246,162

 

Selling, general, and administrative expenses

 

 

99,655

 

 

 

64,454

 

 

 

208,482

 

 

 

134,893

 

Operating income

 

 

66,678

 

 

 

52,035

 

 

 

122,066

 

 

 

111,269

 

Interest (income), net

 

 

(4,737

)

 

 

(10,480

)

 

 

(8,986

)

 

 

(19,781

)

Other expense (income)

 

 

14

 

 

 

2,065

 

 

 

(1,205

)

 

 

2,065

 

Income before income taxes

 

 

71,401

 

 

 

60,450

 

 

 

132,257

 

 

 

128,985

 

Income tax expense

 

 

15,392

 

 

 

14,781

 

 

 

29,111

 

 

 

32,047

 

Net income before equity in net loss of affiliates

 

 

56,009

 

 

 

45,669

 

 

 

103,146

 

 

 

96,938

 

Equity in net loss of affiliates

 

 

691

 

 

 

 

 

 

2,034

 

 

 

 

Net income

 

 

55,318

 

 

 

45,669

 

 

 

101,112

 

 

 

96,938

 

Net (income) attributable to non-controlling interest

 

 

(584

)

 

 

 

 

 

(584

)

 

 

 

Net income attributable to Champion Homes, Inc.

 

$

54,734

 

 

$

45,669

 

 

$

100,528

 

 

$

96,938

 

Net income attributable to Champion Homes, Inc. per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.95

 

 

$

0.80

 

 

$

1.74

 

 

$

1.69

 

Diluted

 

$

0.94

 

 

$

0.79

 

 

$

1.73

 

 

$

1.68

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

2


 

Champion Homes, Inc.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited, dollars in thousands)

 

 

 

Three months ended

 

 

Six months ended

 

 

 

September 28, 2024

 

 

September 30, 2023

 

 

September 28, 2024

 

 

September 30, 2023

 

Net income

 

$

55,318

 

 

$

45,669

 

 

$

101,112

 

 

$

96,938

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

1,624

 

 

 

(2,115

)

 

 

494

 

 

 

68

 

Total other comprehensive income (loss)

 

 

1,624

 

 

 

(2,115

)

 

 

494

 

 

 

68

 

Total comprehensive income before non-controlling interests

 

 

56,942

 

 

 

43,554

 

 

 

101,606

 

 

 

97,006

 

Comprehensive (income) attributable to non-controlling interests

 

 

(584

)

 

 

 

 

 

(584

)

 

 

 

Comprehensive income attributable to Champion Homes, Inc.

 

$

56,358

 

 

$

43,554

 

 

$

101,022

 

 

$

97,006

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

3


 

Champion Homes, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, dollars in thousands)

 

 

 

Six months ended

 

 

 

September 28, 2024

 

 

September 30, 2023

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

101,112

 

 

$

96,938

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

20,123

 

 

 

14,378

 

Amortization of deferred financing fees

 

 

187

 

 

 

162

 

Equity-based compensation

 

 

11,213

 

 

 

10,943

 

Deferred taxes

 

 

(596

)

 

 

(1,919

)

Loss on disposal of property, plant, and equipment

 

 

57

 

 

 

96

 

Foreign currency transaction (gain) loss

 

 

(70

)

 

 

76

 

Equity in net loss of affiliates

 

 

2,034

 

 

 

 

Dividends from equity method investment

 

 

766

 

 

 

 

Change in fair value of contingent consideration

 

 

7,912

 

 

 

 

Change in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(10,051

)

 

 

12,101

 

Floor plan receivables

 

 

(15,155

)

 

 

(2,521

)

Inventories

 

 

(6,759

)

 

 

20,059

 

Other assets

 

 

(330

)

 

 

(13,434

)

Accounts payable

 

 

13,895

 

 

 

4,387

 

Accrued expenses and other liabilities

 

 

20,104

 

 

 

(12,128

)

Net cash provided by operating activities

 

 

144,442

 

 

 

129,138

 

Cash flows from investing activities

 

 

 

 

 

 

Additions to property, plant, and equipment

 

 

(24,827

)

 

 

(22,847

)

Cash paid for equity method investment

 

 

 

 

 

(1,000

)

Cash paid for investment in ECN common stock

 

 

 

 

 

(78,858

)

Cash paid for investment in ECN preferred stock

 

 

 

 

 

(64,520

)

Investment in floor plan loans

 

 

 

 

 

(18,466

)

Proceeds from floor plan loans

 

 

2,136

 

 

 

10,528

 

Proceeds from disposal of property, plant, and equipment

 

 

138

 

 

 

524

 

Net cash used in investing activities

 

 

(22,553

)

 

 

(174,639

)

Cash flows from financing activities

 

 

 

 

 

 

Changes in floor plan financing, net

 

 

(5,308

)

 

 

 

Payments on long term debt

 

 

(11

)

 

 

 

Payments on repurchase of common stock

 

 

(40,000

)

 

 

 

Stock option exercises

 

 

272

 

 

 

224

 

Tax payments for equity-based compensation

 

 

(2,273

)

 

 

(982

)

Net cash used in financing activities

 

 

(47,320

)

 

 

(758

)

Effect of exchange rate changes on cash and cash equivalents

 

 

599

 

 

 

(39

)

Net increase (decrease) in cash and cash equivalents

 

 

75,168

 

 

 

(46,298

)

Cash and cash equivalents at beginning of period

 

 

495,063

 

 

 

747,453

 

Cash and cash equivalents at end of period

 

$

570,231

 

 

$

701,155

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

4


 

Champion Homes, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited, dollars and shares in thousands)

 

 

 

Three months ended September 28, 2024

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Non-Controlling Interest

 

 

Total

 

Balance at June 29, 2024

 

 

57,579

 

 

$

1,598

 

 

$

574,365

 

 

$

889,837

 

 

$

(15,053

)

 

$

 

 

$

1,450,747

 

Net income

 

 

 

 

 

 

 

 

 

 

 

54,734

 

 

 

 

 

 

584

 

 

 

55,318

 

Equity-based compensation

 

 

 

 

 

 

 

 

5,123

 

 

 

 

 

 

 

 

 

 

 

 

5,123

 

Net common stock issued under equity-based compensation plans

 

 

19

 

 

 

 

 

 

197

 

 

 

(28

)

 

 

 

 

 

 

 

 

169

 

Common stock repurchases

 

 

(214

)

 

 

(6

)

 

 

 

 

 

(20,135

)

 

 

 

 

 

 

 

 

(20,141

)

Distributions declared payable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(584

)

 

 

(584

)

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,624

 

 

 

 

 

 

1,624

 

Balance at September 28, 2024

 

 

57,384

 

 

$

1,592

 

 

$

579,685

 

 

$

924,408

 

 

$

(13,429

)

 

$

 

 

$

1,492,256

 

 

 

 

Six months ended September 28, 2024

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Non-Controlling Interest

 

 

Total

 

Balance at March 30, 2024

 

 

57,815

 

 

$

1,605

 

 

$

568,203

 

 

$

866,485

 

 

$

(13,923

)

 

$

 

 

$

1,422,370

 

Net income

 

 

 

 

 

 

 

 

 

 

 

100,528

 

 

 

 

 

 

584

 

 

 

101,112

 

Equity-based compensation

 

 

 

 

 

 

 

 

11,213

 

 

 

 

 

 

 

 

 

 

 

 

11,213

 

Net common stock issued under equity-based compensation plans

 

 

75

 

 

 

2

 

 

 

269

 

 

 

(2,270

)

 

 

 

 

 

 

 

 

(1,999

)

Common stock repurchases

 

 

(506

)

 

 

(15

)

 

 

 

 

 

(40,335

)

 

 

 

 

 

 

 

 

(40,350

)

Distributions declared payable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(584

)

 

 

(584

)

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

494

 

 

 

 

 

 

494

 

Balance at September 28, 2024

 

 

57,384

 

 

$

1,592

 

 

$

579,685

 

 

$

924,408

 

 

$

(13,429

)

 

$

 

 

$

1,492,256

 

 

 

 

Three months ended September 30, 2023

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Total

 

Balance at July 1, 2023

 

 

57,133

 

 

$

1,586

 

 

$

524,907

 

 

$

775,980

 

 

$

(11,552

)

 

$

1,290,921

 

Net income

 

 

 

 

 

 

 

 

 

 

 

45,669

 

 

 

 

 

 

45,669

 

Equity-based compensation

 

 

 

 

 

 

 

 

5,515

 

 

 

 

 

 

 

 

 

5,515

 

Net common stock issued under equity-based compensation plans

 

 

29

 

 

 

1

 

 

 

223

 

 

 

(21

)

 

 

 

 

 

203

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,115

)

 

 

(2,115

)

Balance at September 30, 2023

 

 

57,162

 

 

$

1,587

 

 

$

530,645

 

 

$

821,628

 

 

$

(13,667

)

 

$

1,340,193

 

 

 

 

Six months ended September 30, 2023

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional
Paid in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Total

 

Balance at April 1, 2023

 

 

57,108

 

 

$

1,585

 

 

$

519,479

 

 

$

725,672

 

 

$

(13,735

)

 

$

1,233,001

 

Net income

 

 

 

 

 

 

 

 

 

 

 

96,938

 

 

 

 

 

 

96,938

 

Equity-based compensation

 

 

 

 

 

 

 

 

10,943

 

 

 

 

 

 

 

 

 

10,943

 

Net common stock issued under equity-based compensation plans

 

 

54

 

 

 

2

 

 

 

223

 

 

 

(982

)

 

 

 

 

 

(757

)

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

68

 

Balance at September 30, 2023

 

 

57,162

 

 

$

1,587

 

 

$

530,645

 

 

$

821,628

 

 

$

(13,667

)

 

$

1,340,193

 

 

Components of accumulated other comprehensive loss consisted solely of foreign currency translation adjustments.

See accompanying Notes to Condensed Consolidated Financial Statements.

5


 

Champion Homes, Inc.

Notes to Condensed Consolidated Financial Statements

1. Basis of Presentation and Business

Nature of Operations: The operations of Champion Homes, Inc., formerly known as Skyline Champion Corporation (the “Company”), consist of manufacturing, retail, construction services, and transportation activities. At September 28, 2024, the Company operated 43 manufacturing facilities throughout the United States (“U.S.”) and 5 manufacturing facilities in western Canada that primarily construct factory-built, timber-framed manufactured and modular houses that are sold primarily to independent retailers, builders/developers, and manufactured home community operators. The Company’s retail operations consist of 72 sales centers that sell manufactured houses to consumers across the U.S. The Company's construction services business provides installation and set-up services of factory-built homes. The Company’s transportation business engages independent owners/drivers to transport recreational vehicles throughout the U.S. and Canada and manufactured houses in certain regions of the U.S.

Basis of Presentation: The accompanying unaudited condensed consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for Quarterly Reports on Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations.

The condensed consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries after elimination of intercompany balances and transactions. In the opinion of management, these statements include all normal recurring adjustments necessary to fairly state the Company’s consolidated results of operations, cash flows, and financial position. The Company has evaluated subsequent events after the balance sheet date through the date of the filing of this report with the SEC. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K, which was filed with the SEC on May 29, 2024 (the “Fiscal 2024 Annual Report”).

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and the accompanying notes thereto. Actual results could differ from those estimates. The condensed consolidated income statements, condensed consolidated statements of comprehensive income, and condensed consolidated statements of cash flows for the interim periods are not necessarily indicative of the results of operations or cash flows for the full year.

The Company’s fiscal year is a 52- or 53-week period that ends on the Saturday nearest to March 31. The Company’s current fiscal year, “fiscal 2025,” will end on March 29, 2025 and will include 52 weeks. References to “fiscal 2024” refer to the Company’s fiscal year ended March 30, 2024. The three and six months ended September 28, 2024 and September 30, 2023 each included 13 weeks and 26 weeks, respectively.

The Company’s allowance for credit losses on financial assets measured at amortized cost reflects management’s estimate of credit losses over the remaining expected life of such assets, measured primarily using historical experience, as well as current economic conditions and forecasts that affect the collectability of the reported amount. Expected credit losses for newly recognized financial assets, as well as changes to expected credit losses during the period, are recognized in earnings. Accounts receivable are reflected net of reserves of $1.7 million and $1.9 million at September 28, 2024 and March 30, 2024, respectively.

Floor plan receivables consist primarily of amounts loaned by the Company through Triad Financial Services, Inc. ("Triad") to certain independent retailers for purchases of homes manufactured by the Company, of which $31.1 million and $18.1 million was outstanding at September 28, 2024 and March 30, 2024, respectively. Floor plan receivables are carried net of payments received and recorded at amortized cost. The Company intends to hold the floor plan receivables until maturity or payoff. These loans are serviced by Triad, to which we pay a servicing fee. Upon execution of the financing arrangement, the floor plan loans are generally payable at the earlier of the sale of the underlying home or two years from the origination date. Floor plan receivables are included in other current assets and other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets.

The floor plan receivables are collateralized by the related homes, mitigating loss exposure. The Company and Triad evaluate the credit worthiness of each independent retailer prior to credit approval, including reviewing the independent retailer’s payment history, financial condition, and the overall economic environment. The Company evaluates the risk of credit loss in aggregate on existing loans with similar terms, based on historic experience and current economic conditions, as well as individual retailers with past due balances or other indications of heightened credit risk. The allowance for credit losses related to floor plan receivables was not material as of September 28, 2024 or March 30, 2024. Loans are considered past due if any required interest or curtailment payment remains unpaid 30 days after the due date. Receivables are placed on non-performing status if any interest or installment payments are past due over 90 days. Loans are placed on nonaccrual status when interest payments are past due over 90 days. At September 28, 2024, there were no floor plan receivables on nonaccrual status and the weighted-average age of the floor plan receivables was six months.

6


Champion Homes, Inc.

Notes to Condensed Consolidated Financial Statements - Continued

 

Interest income from floor plan receivables is recognized on an accrual basis and is included in interest income in the accompanying Condensed Consolidated Income Statements. Interest income from floor plan receivables for the three months ended September 28, 2024 and September 30, 2023 was $0.6 million and $0.3 million, respectively. Interest income from floor plan receivables for the six months ended September 28, 2024 and September 30, 2023 was $1.1 million and $0.6 million, respectively.

Recently issued accounting pronouncements: In November 2023, the FASB issued Accounting Standards Update ("ASU") 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", which expands disclosures about a public entity’s reportable segments and requires more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how a public entity’s chief operating decision maker uses reported segment profit or loss information in assessing segment performance and allocating resources. The update will be effective for annual periods beginning after December 15, 2023 (fiscal 2025). We are assessing the effect of this update on our consolidated financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures", which expands disclosures in an entity’s income tax rate reconciliation table and regarding cash taxes paid both in the U.S. and foreign jurisdictions. The update will be effective for annual periods beginning after December 15, 2024 (fiscal 2026). We are assessing the effect of this update on our consolidated financial statement disclosures.

 

2. Business Combinations

Regional Homes Acquisition

On October 13, 2023, the Company acquired all of the outstanding equity interests in Regional Enterprises, LLC and related companies (collectively, "Regional Homes") for total purchase consideration of $316.9 million, net of assumed indebtedness and working capital adjustments. The purchase consideration consisted of net cash of $279.5 million, the issuance of 455,098 shares of common stock equal to approximately $27.9 million, and contingent consideration with an estimated fair value of $5.9 million. The contingent consideration is related to an earnout provision in the event certain conditions are met per the terms of the purchase agreement, with a maximum earnout amount of $25.0 million. The initial fair value of the earnout was established using a Monte Carlo simulation method and the resulting liability is recorded in other liabilities in the accompanying Condensed Consolidated Balance Sheets. In the first quarter of fiscal 2025, the method and timing of measuring the earnout was amended, which resulted in a charge of $7.9 million which is reflected in selling, general, and administrative expense in the accompanying Condensed Consolidated Income Statements. The Company accounted for the acquisition as a business combination under the acquisition method of accounting provided by FASB ASC 805, Business Combinations ("ASC 805"). As such, the purchase price was allocated to the net assets acquired, inclusive of intangible assets, with the excess fair value recorded to goodwill. The purchase price allocation is based upon preliminary valuation information available to determine the fair value of certain assets and liabilities, including goodwill, and is subject to change as additional information is obtained about the facts and circumstances that existed at the valuation date. The Company expects to finalize the fair values of the assets acquired and liabilities assumed during the one-year measurement period.

7


Champion Homes, Inc.

Notes to Condensed Consolidated Financial Statements - Continued

 

The following table presents the consideration transferred and the purchase price allocation:

 

Description

 

Amount

 

Fair value of consideration transferred

 

 

 

Fair value of Champion Homes, Inc. common stock issued as consideration (455,098 shares at $61.20)

 

$

27,852

 

Cash consideration, net of cash acquired

 

 

279,545

 

Working capital adjustment

 

 

3,644

 

Estimated earn out consideration

 

 

5,904

 

Total consideration

 

$

316,945

 

Preliminary purchase price allocations:

 

 

 

Trade accounts receivable

 

 

16,300

 

Inventories

 

 

138,933

 

Other current assets

 

 

3,002

 

Property, plant, and equipment, net

 

 

86,174

 

Amortizable intangible assets, net

 

 

41,800

 

Other noncurrent assets

 

 

10,640

 

Floor plan payable

 

 

(75,916

)

Accounts payable

 

 

(14,427

)

Other current liabilities

 

 

(35,662

)

Long-term debt

 

 

(12,233

)

Other liabilities

 

 

(3,065

)

Identifiable net assets acquired

 

 

155,546

 

Goodwill

 

 

161,399

 

Total purchase price

 

$

316,945

 

 

Trade accounts receivable, other assets, floor plan and accounts payable, long-term debt and other liabilities are generally stated at historical carrying values as they approximate fair value. Retail inventories are reflected at manufacturer wholesale prices. Intangible assets include $16.9 million in customer relationships and $24.9 million in trade names and are based on an independent appraisal. The fair value of customer relationships was determined using the multi-period excess earnings method and fair value of the trade name was determined using the relief-from-royalty method. The Company estimated that each intangible asset has a weighted average useful life of ten years from the acquisition date. Fair value estimates of property, plant, and equipment were based on independent appraisals, giving consideration to the highest and best use of the assets. Key assumptions used in the appraisals were drawn from a combination of market, cost, and sales comparison approaches, as appropriate. Level 3 fair value estimates of $86.2 million related to property, plant, and equipment and $41.8 million related to intangible assets were recorded in the accompanying consolidated balance sheet as of the acquisition date. For further information on acquired assets measured at fair value, see Note 5, Goodwill, Intangible Assets and Cloud Computing Arrangements.

 

The acquisition of Regional Homes was a taxable business combination. Therefore, the Company’s tax basis in the assets acquired and the liabilities assumed approximate the respective fair values at the acquisition date.

3. Inventories, net

The components of inventory, net of reserves for obsolete inventory, were as follows:

 

(Dollars in thousands)

 

September 28, 2024

 

 

March 30, 2024

 

Raw materials

 

$

102,445

 

 

$

101,429

 

Work in process

 

 

24,452

 

 

 

23,436

 

Finished goods and other

 

 

198,637

 

 

 

193,872

 

Total inventories, net

 

$

325,534

 

 

$

318,737

 

 

At September 28, 2024 and March 30, 2024, reserves for obsolete inventory were $10.2 million and $10.1 million, respectively.

 

8


Champion Homes, Inc.

Notes to Condensed Consolidated Financial Statements - Continued

 

4. Property, Plant, and Equipment

Property, plant, and equipment are stated at cost. Depreciation is calculated primarily on a straight-line basis, generally over the following estimated useful lives: land improvements – 3 to 10 years; buildings and improvements – 8 to 25 years; and vehicles and machinery and equipment – 3 to 8 years. Depreciation expense for the three months ended September 28, 2024 and September 30, 2023 was $6.5 million and $4.7 million, respectively. Depreciation expense for the six months ended September 28, 2024 and September 30, 2023 was $14.2 million and $9.3 million, respectively.

The components of property, plant, and equipment were as follows:

 

(Dollars in thousands)

 

September 28, 2024

 

 

March 30, 2024

 

Land and improvements

 

$

75,004

 

 

$

72,188

 

Buildings and improvements

 

 

192,169

 

 

 

183,109

 

Machinery and equipment

 

 

154,384

 

 

 

142,870

 

Construction in progress

 

 

21,403

 

 

 

20,469

 

Property, plant, and equipment, at cost

 

 

442,960

 

 

 

418,636

 

Less: accumulated depreciation

 

 

(142,120

)

 

 

(127,706

)

Property, plant, and equipment, net

 

$

300,840

 

 

$

290,930

 

 

5. Goodwill, Intangible Assets, and Cloud Computing Arrangements

Goodwill

Goodwill represents the excess of the cost of an acquired business over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. At both September 28, 2024 and March 30, 2024, the Company had goodwill of $358.0 million. Goodwill is allocated to reporting units included in the U.S. Factory-built Housing segment, which include the Company’s U.S. manufacturing and retail operations. At September 28, 2024, there were no accumulated impairment losses related to goodwill.

Intangible Assets

The components of amortizable intangible assets were as follows:

 

(Dollars in thousands)

 

September 28, 2024

 

 

March 30, 2024

 

 

 

Customer
Relationships
& Other

 

 

Trade
Names

 

 

Total

 

 

Customer
Relationships
& Other

 

 

Trade
Names

 

 

Total

 

Gross carrying amount

 

$

82,928

 

 

$

46,402

 

 

$

129,330

 

 

$

82,909

 

 

$

46,393

 

 

$

129,302

 

Accumulated amortization

 

 

(43,562

)

 

 

(15,277

)

 

 

(58,839

)

 

 

(39,825

)

 

 

(13,108

)

 

 

(52,933

)

Amortizable intangibles, net

 

$

39,366

 

 

$

31,125

 

 

$

70,491

 

 

$

43,084

 

 

$

33,285

 

 

$

76,369

 

 

During the three months ended September 28, 2024 and September 30, 2023, amortization of intangible assets was $3.0 million and $2.1 million, respectively. During the six months ended September 28, 2024 and September 30, 2023, amortization of intangible assets was $5.9 million and $5.0 million, respectively.

Cloud Computing Arrangements

The Company capitalizes costs associated with the development of cloud computing arrangements in a manner consistent with internally developed software. At September 28, 2024 and March 30, 2024, the Company had capitalized cloud computing costs, net of amortization of $25.0 million and $25.7 million, respectively. Cloud computing costs are included in other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. Amortization of capitalized cloud computing costs for the three months ended September 28, 2024 and September 30, 2023 was $0.5 million and $0.2 million, respectively. Amortization of capitalized cloud computing costs for the six months ended September 28, 2024 and September 30, 2023 was $0.7 million and $0.4 million, respectively.

 

9


Champion Homes, Inc.

Notes to Condensed Consolidated Financial Statements - Continued

 

6. Investment in ECN Capital Corporation

In September 2023, the Company entered into a share subscription agreement with ECN Capital Corp. ("ECN") and made a $137.8 million equity investment in ECN on a private placement basis. The Company purchased 33.6 million common shares, representing approximately 12% of the total outstanding common shares of ECN, and 27.5 million mandatory convertible preferred shares (the “Preferred Shares”). The Preferred Shares receive cumulative cash dividends at an annual rate of 4.0%. Following the private placement, the Company owns approximately 19.9% of the voting shares of ECN. In connection with the share subscription agreement, the Company and Triad formed Champion Financing LLC ("Champion Financing"), a captive finance company that is 51% owned by the Company and 49% owned by Triad. The results of Champion Financing are included in the consolidated results of the Company on a three-month lag. Triad's 49% ownership interest is reflected as non-controlling interest in the Condensed Consolidated Income Statements.

The Company's interest in the common stock investment in ECN is accounted for under the equity method and the Company’s share of the earnings or losses of ECN are recorded on a three-month lag. For the three months ended September 28, 2024, the Company's share of ECN's earnings was $0.7 million. For the six months ended September 28, 2024, the Company's share of ECN's losses were $0.5 million. There were no earnings or losses recognized related to the equity method investment for the three and six months ended September 30, 2023. Dividends received on the investment in common stock of ECN are reflected as a reduction to the investment balance and are presented on the Condensed Consolidated Statements of Cash Flows using the nature of the distribution approach. At September 28, 2024, the investment in the common stock of ECN totaled $70.5 million, including $3.1 million of capitalized transaction costs, and is included in other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. The aggregate value of the Company’s investment in the common stock of ECN based on quoted market price of ECN’s common stock at September 28, 2024 was approximately $53.0 million. We assess our investment in ECN common stock for other than temporary impairment on a quarterly basis or when events or circumstances suggest that the carrying amount of the investment may be impaired. We do not consider the difference in the fair market value of ECN common stock and our investment balance to be other than temporary at September 28, 2024.

The Company's investment in the Preferred Shares is included in other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. The investment is measured using the measurement alternative for equity investments without a readily determinable fair value. The carrying amount of $64.5 million at September 28, 2024 represents the purchase price and capitalized transaction costs of $2.5 million. There have been no adjustments to the carrying amount or impairment of the investment. For the six months ended September 28, 2024, the Company has reflected dividend income of $1.2 million in other (income) on the accompanying Condensed Consolidated Income Statements from the investment in ECN Preferred Shares. There was no dividend income from the ECN Preferred Shares for the three months ended September 28, 2024 or for the three and six months ended September 30, 2023.

Triad, a related party through its parent ECN, provides loan servicing for the Company's floor plan receivables. The Company pays Triad a fee for servicing loans which was not material for the three and six months ended September 28, 2024 and September 30, 2023, respectively. Triad also provides floor plan financing of the Company's products to Company-owned and independent retailers. At September 28, 2024, the Company had floor plan payables due to Triad of $26.7 million. At September 28, 2024, the Company had repurchase commitments of $104.4 million on independent retailer floor plan loans outstanding with Triad.

 

7. Other Current Liabilities

The components of other current liabilities were as follows:

 

(Dollars in thousands)

 

September 28, 2024

 

 

March 30, 2024

 

Customer deposits

 

$

85,027

 

 

$

80,833

 

Accrued volume rebates

 

 

26,345

 

 

 

21,169

 

Accrued warranty obligations

 

 

43,995

 

 

 

39,176

 

Accrued compensation and payroll taxes

 

 

40,289

 

 

 

35,063

 

Accrued insurance

 

 

12,892

 

 

 

12,772

 

Accrued product liability - water intrusion

 

 

34,500

 

 

 

34,500

 

Other

 

 

25,398

 

 

 

23,982

 

Total other current liabilities

 

$

268,446

 

 

$

247,495

 

 

10


Champion Homes, Inc.

Notes to Condensed Consolidated Financial Statements - Continued

 

8. Accrued Warranty Obligations

Changes in the accrued warranty obligations were as follows:

 

 

 

Three months ended

 

 

 

Six months ended

 

(Dollars in thousands)

 

September 28, 2024

 

 

September 30, 2023

 

 

 

September 28, 2024

 

 

September 30, 2023

 

Balance at beginning of period

 

$

54,111

 

 

$

35,090

 

 

 

$

50,869

 

 

$

35,961

 

Warranty expense

 

 

18,131

 

 

 

14,977

 

 

 

 

36,819

 

 

 

27,833

 

Cash warranty payments