XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information
9 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Segment Information

11. Segment Information

Financial results for the Company's reportable segments have been prepared using a management approach, which is consistent with the basis and manner in which financial information is evaluated by the Company's chief operating decision maker in allocating resources and in assessing performance. The Company’s chief operating decision maker, the Chief Executive Officer, evaluates the performance of the Company’s segments primarily based on net sales, earnings before interest, taxes, depreciation, and amortization (“EBITDA”) and operating assets.

The Company operates in two reportable segments: (i) U.S. Factory-built Housing, which includes manufacturing and retail housing operations and (ii) Canadian Factory-built Housing. Corporate/Other includes the Company’s transportation operations, corporate costs incurred for all segments and intersegment eliminations. Segments are generally determined by geography. Segment data includes intersegment revenues and corporate office costs that are directly and exclusively incurred for each segment. Total assets for Corporate/Other primarily includes cash and U.S. deferred tax items not specifically allocated to another segment.

 

Selected financial information by reportable segment was as follows:

 

 

 

Three months ended

 

 

Nine months ended

 

(Dollars in thousands)

 

December 31,
2022

 

 

January 1,
2022

 

 

December 31,
2022

 

 

January 1,
2022

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

541,838

 

 

$

484,319

 

 

$

1,957,156

 

 

$

1,413,338

 

Canadian Factory-built Housing

 

 

31,342

 

 

 

36,910

 

 

 

115,602

 

 

 

113,242

 

Corporate/Other

 

 

9,142

 

 

 

13,461

 

 

 

42,270

 

 

 

42,532

 

Consolidated net sales

 

$

582,322

 

 

$

534,690

 

 

$

2,115,028

 

 

$

1,569,112

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing EBITDA

 

$

115,483

 

 

$

98,724

 

 

$

476,332

 

 

$

239,816

 

Canadian Factory-built Housing EBITDA

 

 

5,893

 

 

 

7,571

 

 

 

27,361

 

 

 

19,627

 

Corporate/Other EBITDA

 

 

(12,323

)

 

 

(9,638

)

 

 

(34,205

)

 

 

(26,966

)

Other expense (income)

 

 

 

 

 

7

 

 

 

(634

)

 

 

(36

)

Depreciation

 

 

(3,824

)

 

 

(3,348

)

 

 

(11,660

)

 

 

(9,869

)

Amortization

 

 

(2,960

)

 

 

(1,902

)

 

 

(7,681

)

 

 

(5,664

)

Consolidated operating income

 

$

102,269

 

 

$

91,414

 

 

$

449,513

 

 

$

216,908

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

3,245

 

 

$

2,706

 

 

$

9,787

 

 

$

7,935

 

Canadian Factory-built Housing

 

 

277

 

 

 

279

 

 

 

903

 

 

 

837

 

Corporate/Other

 

 

302

 

 

 

363

 

 

 

970

 

 

 

1,097

 

Consolidated depreciation

 

$

3,824

 

 

$

3,348

 

 

$

11,660

 

 

$

9,869

 

Amortization of U.S. Factory-built Housing intangible assets:

 

$

2,960

 

 

$

1,902

 

 

$

7,681

 

 

$

5,664

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

11,181

 

 

$

6,799

 

 

$

34,892

 

 

$

19,070

 

Canadian Factory-built Housing

 

 

1,163

 

 

 

248

 

 

 

2,592

 

 

 

589

 

Corporate/Other

 

 

220

 

 

 

632

 

 

 

693

 

 

 

3,125

 

Consolidated capital expenditures

 

$

12,564

 

 

$

7,679

 

 

$

38,177

 

 

$

22,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

December 31,
2022

 

 

April 2,
2022

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing (1)

 

 

 

 

 

 

 

$

702,432

 

 

$

695,500

 

Canadian Factory-built Housing (1)

 

 

 

 

 

 

 

 

121,366

 

 

 

107,459

 

Corporate/Other (1)

 

 

 

 

 

 

 

 

687,889

 

 

 

431,660

 

Consolidated total assets

 

 

 

 

 

 

 

$

1,511,687

 

 

$

1,234,619

 

 

(1)
Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable.