XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information
9 Months Ended
Jan. 01, 2022
Segment Reporting [Abstract]  
Segment Information

12. Segment Information

Financial results for the Company's reportable segments have been prepared using a management approach, which is consistent with the basis and manner in which financial information is evaluated by the Company's chief operating decision maker in allocating resources and in assessing performance. The Company’s chief operating decision maker, the Chief Executive Officer, evaluates the performance of the Company’s segments primarily based on net sales, earnings before interest, taxes, depreciation, and amortization (“EBITDA”) and operating assets.

The Company operates in two reportable segments: (i) U.S. Factory-built Housing, which includes manufacturing and retail housing operations and (ii) Canadian Factory-built Housing. Corporate/Other includes the Company’s transportation operations, corporate costs incurred for all segments and intersegment eliminations. Segments are generally determined by geography. Segment data includes intersegment revenues and corporate office costs that are directly and exclusively incurred for each segment. Total assets for Corporate/Other primarily includes cash and certain deferred tax items not specifically allocated to another segment.

 

Selected financial information by reportable segment was as follows:

 

 

 

Three months ended

 

 

Nine months ended

 

(Dollars in thousands)

 

January 1,
2022

 

 

December 26,
2020

 

 

January 1,
2022

 

 

December 26,
2020

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

484,319

 

 

$

336,358

 

 

$

1,413,338

 

 

$

868,577

 

Canadian Factory-built Housing

 

 

36,910

 

 

 

26,351

 

 

 

113,242

 

 

 

66,104

 

Corporate/Other

 

 

13,461

 

 

 

14,872

 

 

 

42,532

 

 

 

38,551

 

Consolidated net sales

 

$

534,690

 

 

$

377,581

 

 

$

1,569,112

 

 

$

973,232

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing EBITDA

 

$

98,724

 

 

$

35,538

 

 

$

239,816

 

 

$

88,628

 

Canadian Factory-built Housing EBITDA

 

 

7,571

 

 

 

2,933

 

 

 

19,627

 

 

 

13,790

 

Corporate/Other EBITDA

 

 

(9,638

)

 

 

(6,407

)

 

 

(26,966

)

 

 

(20,235

)

Other income

 

 

7

 

 

 

(180

)

 

 

(36

)

 

 

(6,993

)

Depreciation

 

 

(3,348

)

 

 

(3,025

)

 

 

(9,869

)

 

 

(8,994

)

Amortization

 

 

(1,902

)

 

 

(1,361

)

 

 

(5,664

)

 

 

(4,082

)

Consolidated operating income

 

$

91,414

 

 

$

27,498

 

 

$

216,908

 

 

$

62,114

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

2,706

 

 

$

2,378

 

 

$

7,935

 

 

$

7,167

 

Canadian Factory-built Housing

 

 

279

 

 

 

246

 

 

 

837

 

 

 

609

 

Corporate/Other

 

 

363

 

 

 

401

 

 

 

1,097

 

 

 

1,218

 

Consolidated depreciation

 

$

3,348

 

 

$

3,025

 

 

$

9,869

 

 

$

8,994

 

Amortization of U.S. Factory-built Housing intangible assets:

 

$

1,902

 

 

$

1,361

 

 

$

5,664

 

 

$

4,082

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing

 

$

6,799

 

 

$

1,234

 

 

$

19,070

 

 

$

3,173

 

Canadian Factory-built Housing

 

 

248

 

 

 

312

 

 

 

589

 

 

 

554

 

Corporate/Other

 

 

632

 

 

 

137

 

 

 

3,125

 

 

 

508

 

Consolidated capital expenditures

 

$

7,679

 

 

$

1,683

 

 

$

22,784

 

 

$

4,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

January 1,
2022

 

 

April 3,
2021

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Factory-built Housing (1)

 

 

 

 

 

 

 

$

586,047

 

 

$

578,897

 

Canadian Factory-built Housing (1)

 

 

 

 

 

 

 

 

94,891

 

 

 

87,224

 

Corporate/Other (1)

 

 

 

 

 

 

 

 

387,213

 

 

 

251,781

 

Consolidated total assets

 

 

 

 

 

 

 

$

1,068,151

 

 

$

917,902

 

 

 

(1)
Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable.