XML 62 R47.htm IDEA: XBRL DOCUMENT v3.24.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
Income tax expense consisted of the following:
 For the Years Ended December 31,
 202420232022
Current taxes:   
Federal$297 $205 $80 
State72 57 48 
Foreign
— — 
Total current taxes expense
371 262 128 
Deferred taxes:   
Federal(165)(30)203 
State(10)37 
Total deferred taxes (benefit) expense
(161)(40)240 
Total income tax expense$210 $222 $368 
Schedule of Effective Income Tax Rate Reconciliation
The following table presents a reconciliation of the U.S. federal statutory tax rate and our effective tax rate:
 For the Years Ended December 31,
 202420232022
Federal tax expense, at statutory rate21.0 %21.0 %21.0 %
State income tax expense, net of federal benefit4.0 %4.9 %4.2 %
Tax equity Investments, Inclusive of Tax Equity Credit1.9 %(1.5)%— %
R&D Tax Credits1.9 %(8.3)%(1.7)%
Change in valuation allowance(0.3)%(2.1)%2.3 %
Share-based compensation(1.3)%1.8 %(1.0)%
Impact of nondeductible compensation(0.4)%1.0 %1.0 %
Goodwill impairment(37.8)%— %— %
Uncertain tax positions(0.3)%0.6 %(0.8)%
Convertible Notes1.3 %2.7 %(0.5)%
Intergroup interests— %(1.2)%0.3 %
Other, net(1.3)%(0.6)%— %
Effective tax rate(11.3)%18.3 %24.8 %
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities, shown before jurisdictional netting, are presented below:
 For the Years Ended December 31,
 20242023
Deferred tax assets:  
Net operating loss carryforwards and tax credits$321 $368 
Other accrued liabilities44 89 
Accrued stock compensation53 56 
Deferred revenue46 42 
Investments102 — 
Other future deductible amounts117 127 
Total deferred tax assets683 682 
Deferred tax liabilities:  
Intangible assets(2,550)(2,576)
Fixed assets(124)(233)
Debt(3)(15)
Investments— (29)
Total deferred tax liabilities(2,677)(2,853)
Net deferred tax liabilities before valuation allowance
(1,994)(2,171)
Valuation allowance(93)(88)
Total net deferred tax liability
$(2,087)$(2,259)
Schedule of Uncertain Income Tax Positions
Changes in our unrecognized tax benefits and uncertain tax positions from January 1 through December 31 are set forth below:
 20242023
Balance, beginning of year$171 $198 
Increases in tax positions for prior years
Increases in tax positions for current year27 32 
Decreases in tax positions for prior years— (2)
Decreases in tax positions for current years(2)(3)
Decreases related to settlement with taxing authorities— (58)
Balance, end of year$201 $171