XML 204 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Segments and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the period presented:
For the Three Months Ended March 31, 2023
Sirius XMPandora and Off-platformTotal
Revenue
Subscriber revenue$1,563 $128 $1,691 
Advertising revenue41 334 375 
Equipment revenue46 — 46 
Other revenue32 — 32 
Total revenue1,682 462 2,144 
Cost of services (a)
(664)(351)(1,015)
Segment gross profit$1,018 $111 $1,129 
For the Three Months Ended March 31, 2022
Sirius XMPandora and Off-platformTotal
Revenue
Subscriber revenue$1,582 $131 $1,713 
Advertising revenue47 336 383 
Equipment revenue53 — 53 
Other revenue37 — 37 
Total revenue1,719 467 2,186 
Cost of services (b)
(649)(330)(979)
Segment gross profit$1,070 $137 $1,207 
Schedule of Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended March 31, 2023
Segment Gross Profit$1,129 
Subscriber acquisition costs(90)
Sales and marketing (a)
(214)
Engineering, design and development (a)
(68)
General and administrative (a)
(132)
Depreciation and amortization(136)
Share-based payment expense(45)
Impairment, restructuring and acquisition costs(32)
Total other expense(104)
Consolidated income before income taxes$308 
(a)     Share-based payment expense of $9 related to cost of services, $10 related to sales and marketing, $11 related to engineering, design and development and $15 related to general and administrative has been excluded.
    The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended March 31, 2022
Segment Gross Profit$1,207 
Subscriber acquisition costs(90)
Sales and marketing (b)
(259)
Engineering, design and development (b)
(59)
General and administrative (b)
(109)
Depreciation and amortization(135)
Share-based payment expense(45)
Total other expense(101)
Consolidated income before income taxes$409 
(b)     Share-based payment expense of $10 related to cost of services, $13 related to sales and marketing, $8 related to engineering, design and development and $14 related to general and administrative has been excluded.