XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Segments and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the period presented:
For the Three Months Ended June 30, 2022
Sirius XMPandora and Off-platformTotal
Revenue
Subscriber revenue$1,588 $131 $1,719 
Advertising revenue49 403 452 
Equipment revenue45 — 45 
Other revenue37 — 37 
Total revenue1,719 534 2,253 
Cost of services (a)
(668)(367)(1,035)
Segment gross profit$1,051 $167 $1,218 
For the Three Months Ended June 30, 2021
Sirius XMPandora and Off-platformTotal
Revenue
Subscriber revenue$1,508 $133 $1,641 
Advertising revenue46 383 429 
Equipment revenue51 — 51 
Other revenue38 — 38 
Total revenue1,643 516 2,159 
Cost of services (b)
(647)(323)(970)
Segment gross profit$996 $193 $1,189 
For the Six Months Ended June 30, 2022
Sirius XMPandora and Off-platformTotal
Revenue
Subscriber revenue$3,170 $262 $3,432 
Advertising revenue97 738 835 
Equipment revenue98 — 98 
Other revenue75 — 75 
Total revenue3,440 1,000 4,440 
Cost of services (c)
(1,317)(697)(2,014)
Segment gross profit$2,123 $303 $2,426 
For the Six Months Ended June 30, 2021
Sirius XMPandora and Off-platformTotal
Revenue
Subscriber revenue$2,989 $263 $3,252 
Advertising revenue87 696 783 
Equipment revenue108 — 108 
Other revenue74 — 74 
Total revenue3,258 959 4,217 
Cost of services (d)
(1,270)(630)(1,900)
Segment gross profit$1,988 $329 $2,317 
Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended June 30, 2022
Segment Gross Profit$1,218 
Subscriber acquisition costs(91)
Sales and marketing (a)
(272)
Engineering, design and development (a)
(63)
General and administrative (a)
(113)
Depreciation and amortization(135)
Share-based payment expense(47)
Impairment, restructuring and acquisition costs(1)
Total other expense(108)
Consolidated income before income taxes$388 
(a)     Share-based payment expense of $11 related to cost of services, $13 related to sales and marketing, $9 related to engineering, design and development and $14 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended June 30, 2021
Segment Gross Profit$1,189 
Subscriber acquisition costs(89)
Sales and marketing (b)
(227)
Engineering, design and development (b)
(59)
General and administrative (b)
(114)
Depreciation and amortization(131)
Share-based payment expense(47)
Impairment, restructuring and acquisition costs136 
Total other expense(98)
Consolidated income before income taxes$560 
(b)     Share-based payment expense of $12 related to cost of services, $13 related to sales and marketing, $6 related to engineering, design and development and $16 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Six Months Ended June 30, 2022
Segment Gross Profit$2,426 
Subscriber acquisition costs(181)
Sales and marketing (c)
(531)
Engineering, design and development (c)
(122)
General and administrative (c)
(223)
Depreciation and amortization(270)
Share-based payment expense(92)
Impairment, restructuring and acquisition costs(1)
Total other expense(208)
Consolidated income before income taxes$798 
(c)     Share-based payment expense of $22 related to cost of services, $26 related to sales and marketing, $17 related to engineering, design and development and $27 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Six Months Ended June 30, 2021
Segment Gross Profit$2,317 
Subscriber acquisition costs(175)
Sales and marketing (d)
(428)
Engineering, design and development (d)
(113)
General and administrative (d)
(220)
Depreciation and amortization(263)
Share-based payment expense(98)
Impairment, restructuring and acquisition costs(108)
Total other expense(195)
Consolidated income before income taxes$717 
(d)     Share-based payment expense of $22 related to cost of services, $28 related to sales and marketing, $17 related to engineering, design and development and $31 related to general and administrative has been excluded.