XML 52 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Segments and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the periods presented:
For the Three Months Ended June 30, 2020
Sirius XMPandoraTotal
Revenue
Subscriber revenue$1,453  $125  $1,578  
Advertising revenue25  211  236  
Equipment revenue25  —  25  
Other revenue35  —  35  
Total revenue1,538  336  1,874  
Cost of services (a)
(593) (263) (856) 
Segment gross profit$945  $73  $1,018  
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended June 30, 2020
Segment Gross Profit$1,018  
Subscriber acquisition costs(48) 
Sales and marketing (a)
(201) 
Engineering, design and development (a)
(52) 
General and administrative (a)
(102) 
Depreciation and amortization(124) 
Share-based payment expense(52) 
Acquisition and restructuring costs(24) 
Total other (expense) income(98) 
Consolidated income before income taxes$317  
(a)  Share-based payment expense of $10 related to cost of services, $16 related to sales and marketing, $9 related to engineering, design and development and $17 related to general and administrative has been excluded.
For the Three Months Ended June 30, 2019
Sirius XMPandoraTotal
Revenue
Subscriber revenue$1,402  $135  $1,537  
Advertising revenue52  306  358  
Equipment revenue41  —  41  
Other revenue41  —  41  
Total revenue1,536  441  1,977  
Cost of services (b)
(594) (278) (872) 
Segment gross profit$942  $163  $1,105  
        The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended June 30, 2019
Segment Gross Profit$1,105  
Subscriber acquisition costs(104) 
Sales and marketing (b)
(213) 
Engineering, design and development (b)
(61) 
General and administrative (b)
(105) 
Depreciation and amortization(119) 
Share-based payment expense(57) 
Acquisition and restructuring costs(7) 
Total other (expense) income(100) 
Consolidated income before income taxes$339  
(b)  Share-based payment expense of $10 related to cost of services, $19 related to sales and marketing, $13 related to engineering, design and development and $15 related to general and administrative has been excluded.
For the Six Months Ended June 30, 2020
Sirius XMPandoraTotal
Revenue
Subscriber revenue$2,910  $253  $3,163  
Advertising revenue69  452  521  
Equipment revenue66  —  66  
Other revenue76  —  76  
Total revenue3,121  705  3,826  
Cost of services (c)
(1,186) (509) (1,695) 
Segment gross profit$1,935  $196  $2,131  
For the Six Months Ended June 30, 2019
Sirius XMPandoraTotal
Revenue
Subscriber revenue$2,772  $223  $2,995  
Advertising revenue98  469  567  
Equipment revenue82  —  82  
Other revenue77  —  77  
Total revenue3,029  692  3,721  
Cost of services (d)
(1,163) (448) (1,611) 
Segment gross profit$1,866  $244  $2,110  
Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Six Months Ended June 30, 2020
Segment Gross Profit$2,131  
Subscriber acquisition costs(147) 
Sales and marketing (c)
(409) 
Engineering, design and development (c)
(112) 
General and administrative (c)
(193) 
Depreciation and amortization(256) 
Share-based payment expense(107) 
Acquisition and restructuring costs(24) 
Total other (expense) income(193) 
Consolidated income before income taxes$690  
(c)  Share-based payment expense of $21 related to cost of services, $33 related to sales and marketing, $20 related to engineering, design and development and $33 related to general and administrative has been excluded.
For the Six Months Ended June 30, 2019
Segment Gross Profit$2,110  
Subscriber acquisition costs(212) 
Sales and marketing (d)
(381) 
Engineering, design and development (d)
(106) 
General and administrative (d)
(224) 
Depreciation and amortization(226) 
Share-based payment expense(106) 
Acquisition and restructuring costs(83) 
Total other (expense) income(190) 
Consolidated income before income taxes$582  
(d)  Share-based payment expense of $19 related to cost of services, $34 related to sales and marketing, $22 related to engineering, design and development and $31 related to general and administrative has been excluded.