EX-99.4 5 d21278dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

 

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 00338)

2020 Third Quarterly Report

 

This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the People’s Republic of China and pursuant to the disclosure obligations under Rules 13.09 and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

1. Important Message

 

1.1

The Board of Directors (the “Board”) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the “Company” or “SPC”) as well as its directors, supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in the 2020 third quarterly report for the nine months ended 30 September 2020 (the “Reporting Period”), and warrant that there are no false representations or misleading statements contained in or material omissions from this report and severally and jointly accept responsibility pursuant to such information.

 

1.2

All directors attended the third meeting of the tenth session of the Board, and have considered and adopted the 2020 third quarterly report at the meeting.

 

1.3

Mr. Wu Haijun, Chairman of the Company, Mr. Du Jun, overseeing the accounting operations, and Ms. Yang Yating, person-in-charge of Accounting Department (Accounting Chief) and Director of Finance Department warrant the truthfulness, accuracy and completeness of the financial report contained in this third quarterly report.

 

1.4

The financial report of the Company’s 2020 third quarterly report was prepared under the China Accounting Standards for Business Enterprises and was unaudited.

 

1


2. Basic Information

 

2.1

Major Accounting Data

Unit: RMB’000

 

     As at the end of the
Reporting Period
     As at the end of the
previous year
     Increase/decrease at
the end of the
Reporting Period as
compared to the
end of the previous
year (%)
 

Total assets

     44,941,275        45,636,128        -1.52  

Total equity attributable to equity shareholders of the Company

     27,972,038        29,885,341        -6.40  

 

     From the beginning
of the year to the end
of the Reporting
Period

(January to
September)
     From the beginning
of the year to the end
of the Reporting
Period of last year
(January to
September)
     Increase/decrease
as compared to the
corresponding
period of the
previous year
(%)
 

Net cash flows generated from operating activities

     -2,114,789        -414,628        410.04  

 

     From the beginning
of the year to the end
of the Reporting
Period

(January to
September)
     From the beginning
of the year to the end
of the Reporting
Period of last year
(January to
September)
     Increase/decrease
as compared to the
corresponding
period of the
previous year
(%)
 

Revenue

     54,953,968        75,369,599        -27.09  

Net profit attributable to equity shareholders of the Company

     -642,219        1,672,132        -138.41  

Net profit attributable to equity shareholders of the Company excluding non-recurring items

     -823,377        1,522,252        -154.09  

Return on net assets

(weighted average) (%)

     -2.323        5.112       

Decreased by

7.435 percentage points

 

 

Basic earnings per share (RMB/share)

     -0.059        0.144        -140.97  

Diluted earnings per share (RMB/share)

     -0.059        0.144        -140.97  

 

2


Excluded non-recurring items and amount:

Unit: RMB’000

 

Item

   Amount for the Period
(July to September)
     Amount from the beginning
of the year to the end of the
Reporting Period

(January to September)
 

Losses on disposal of non-current assets

     87,287        89,473  

Government grants recognized through profit and loss except for government grants under the State’s unified standards on quota and amount entitlements and closely related to corporate business

     7,833        29,328  

Other non-operating income and expenses other than those mentioned above

     -23,543        -33,981  

Staff reduction fees

     -3,876        -15,430  

Investment income from structured deposits

     28,772        101,942  

Losses on discount of receivables

     -2,777        -15,962  

Foreign exchange options and forward foreign exchange contracts (losses)/ earnings

     -975        56  

Derivative financial assets and income from changes in fair value of liabilities

     -5,652        3,629  

Effect on minority interests (after tax)

     -395        -424  

Tax effect for the items above

     22,396        22,527  
  

 

 

    

 

 

 

Total

     109,070        181,158  
  

 

 

    

 

 

 

 

3


2.2

Total Number of Shareholders as at the End of the Reporting Period, Top Ten Shareholders and Shareholdings of the Top Ten Shareholders of Shares in Circulation (or Unrestricted Shares)

Unit: Share

 

Total number of shareholders

 

     92,829  
                 

 

 

 

Shareholdings of the top ten shareholders

 

Name of shareholder

(in full)

   Number of
shares held at
the end of the
Reporting Period
     Percentage of total
shareholding (%)
     Number of
shares with
selling

restrictions
     Number of shares
pledged or frozen
     Type of
shareholder
 
   Situation of
the shares
     Number  

China Petroleum & Chemical Corporation

     5,460,000,000        50.44        0        None        0       
State-owned
legal person
 
 

HKSCC (Nominees) Limited

     3,454,002,030        31.91        0        Unknown        0       
Overseas legal
person
 
 

China Securities Finance Corporation Limited

     324,111,018        2.99        0        None        0        Others  

Central Huijin Investment Ltd.

     67,655,800        0.63        0        None        0        Others  

HKSCC Limited

     57,917,182        0.54        0        None        0        Others  

GF Fund – Agricultural Bank of China – GF CSI Financial Asset Management Plan

     45,222,300        0.42        0        None        0        Others  

Dacheng Fund – Agricultural Bank of China – Dacheng CSI Financial Asset Management Plan

     43,531,469        0.40        0        None        0        Others  

China Asset Fund –Agricultural Bank of China – China Asset CSI Financial Asset Management Plan

     43,083,750        0.40        0        None        0        Others  

Bosera Fund – Agricultural Bank of China – Bosera CSI Financial Asset Management Plan

     43,083,700        0.40        0        None        0        Others  

E Fund – Agricultural Bank of China – E Fund CSI Financial Asset

     43,083,700        0.40        0        None        0        Others  

Management Plan

                 

Harvest Fund—Agricultural Bank of China— Harvest CSI Financial Asset Management Plan

     43,083,700        0.40        0        None        0        Others  

ZO Asset Management—Agricultural Bank of China- ZO CSI Financial Asset Management Plan

     43,083,700        0.40        0        None        0        Others  

Yinhua Fund – Agricultural Bank of China – Yinhua CSI Financial Asset Management Plan

     43,083,700        0.40        0        None        0        Others  

China Southern Asset Management – Agricultural Bank of China – China Southern CSI Financial Asset Management Plan

     43,083,700        0.40        0        None        0        Others  

ICBC Credit Suisse Fund – Agricultural Bank of China – ICBC Credit Suisse CSI Financial Asset Management Plan

     43,083,700        0.40        0        None        0        Others  

 

4


Shareholdings of the Top Ten Shareholders with Unlimited Conditions of Sale

 

 

Name of shareholder

   Number of Liquidity Shares
Holding Unlimited
Conditions of Sale
     Type and quantity of shares  
   Type      Quantity  

China Petroleum & Chemical Corporation

     5,460,000,000        RMB common stocks        5,460,000,000  

HKSCC (Nominees) Limited

     3,454,002,030       

Overseas listed

foreign share

 

 

     3,454,002,030  

China Securities Finance Corporation Limited

     324,111,018        RMB common stocks        324,111,018  

Central Huijin Investment Ltd.

     67,655,800        RMB common stocks        67,655,800  

HKSCC Limited

     57,917,182        RMB common stocks        57,917,182  

GF Fund – Agricultural Bank of China – GF CSI Financial Asset Management Plan

     45,222,300        RMB common stocks        45,222,300  

Dacheng Fund – Agricultural Bank of China – Dacheng CSI Financial Asset Management Plan

     43,531,469        RMB common stocks        43,531,469  

China Asset Fund –Agricultural Bank of China – China Asset CSI Financial Asset Management Plan

     43,083,750        RMB common stocks        43,083,750  

Bosera Fund – Agricultural Bank of China – Bosera CSI Financial Asset Management Plan

     43,083,700        RMB common stocks        43,083,700  

E Fund – Agricultural Bank of China – E Fund CSI Financial Asset Management Plan

     43,083,700        RMB common stocks        43,083,700  

Harvest Fund—Agricultural Bank of China— Harvest CSI Financial Asset Management Plan

     43,083,700        RMB common stocks        43,083,700  

ZO Asset Management—Agricultural Bank of China- ZO CSI Financial Asset Management Plan

     43,083,700        RMB common stocks        43,083,700  

Yinhua Fund – Agricultural Bank of China – Yinhua CSI Financial Asset Management Plan

     43,083,700        RMB common stocks        43,083,700  

China Southern Asset Management – Agricultural Bank of China – China Southern CSI Financial Asset Management Plan

     43,083,700        RMB common stocks        43,083,700  

ICBC Credit Suisse Fund – Agricultural Bank of China – ICBC Credit Suisse CSI Financial Asset Management Plan

     43,083,700        RMB common stocks        43,083,700  
Explanation of the connected relationship or acting in concert relationship of the above shareholders     











Among the above-mentioned shareholders, China Petroleum
& Chemical Corporation, a state-owned legal person, does not
have any connected relationship with the other shareholders,
and does not constitute an act-in-concert party under the
Administration Measures on Acquisition of Listed
Companies. Among the above-mentioned shareholders,
HKSCC (Nominees) Limited is a nominee and HKSCC
Limited is the nominal holder of the Company’s Shanghai-
Hong Kong Stock Connect. Apart from the above, the
Company is not aware of any other connected relationships
among the other shareholders, or whether any other
shareholder constitutes an act-in-concert party under the
Administrative Measures on Acquisition of Listed Companies.
 
 
 
 
 
 
 

 
 
 
 
 

 

5


3. Major Events

 

3.1

Description of Substantial Changes in Major Financial Report Items and Financial Indicators of the Company

Unit: RMB’000

 

     As at 30
September
2020
     As at 31
December
2019
     Increase/
decrease
amount
     Change
(%)
    Major reason for change

Monetary Funds

     4,473,987        8,958,538        -4,484,551        -50.06   Affected by the fluctuation of
international oil price, the
sales profit of the reporting
period decreased year-on-
year. The balance of
operating items payable such
as taxes payable has
declined, and the net cash
outflow from operating
activities increased, resulting
in the decline in the balance
of monetary funds.

Inventories

     5,045,633        6,754,434        -1,708,801        -25.30   Affected by COVID-19 and
the decline in international
crude oil prices, the unit cost
of Company’s inventory fell.

Construction in progress

     1,193,922        1,815,549        -621,627        -34.24   A total of RMB650 million
was transferred to the oil
cleaning project for
acceptance.

Accounts payable

     5,979,599        7,664,296        -1,684,697        -21.98   Affected by the industry
downturn cycle and the
epidemic situation, the unit
price of raw materials
procurement of the Company
decreased, and the accounts
payable decreased.

 

6


Unit: RMB’000

 

Item

   For the nine-month period
ended 30 September
     Increase/
decrease
amount
     Change
(%)
    Major reason for change
   2020      2019  

Revenue

     54,953,968        75,369,599        -20,415,631        -27.09   Due to the impact of COVID-19,
demand in the downstream
market has been reduced, while
the sharp drop in international
crude oil prices has led to a
sharp drop in product prices
year-on-year.

Cost of Sales

     44,538,544        62,821,404        -18,282,860        -29.10   Due to the decrease of unit price
of crude oil and other major raw
materials in the reporting period,
the operating cost decreased
year-on-year.

R&D Expenses

     56,596        29,301        29,295        99.98   Research and development
projects related to carbon fiber
investment increased.

Impairment of assets

     120,928        -24,786        145,714        -587.89   In March 2020, the crude oil
prices fell sharply, and the
Company made provision for
inventory depreciation.

Income tax expenses

     -352,418        285,697        -638,115        -223.35   Affected by COVID-19 and the
industry downward cycle, the
Company made operating loss in
the Reporting Period

Operating profit

     -945,416        2,024,585        -2,970,001        -146.70   Affected by COVID-19 and
downside cycle of the industry,
the sales price of the products in
this period dropped
significantly, resulting in
operating losses.

Total profit

     -984,967        1,998,199        -2,983,166        -149.29

Net profit

     -632,549        1,712,502        -2,345,051        -136.94

 

7


Item

   For the nine-month period
ended 30 September
     Increase/
decrease
amount
     Change
(%)
    Major reason for change
   2020      2019  

Net cash flows used

from operating activities

     -2,114,789        -414,628        -1,700,161        410.04   Affected by the fluctuation of
international oil price, the
sales profit of the reporting
period decreased year-on-
year. The balance of
operating items payable such
as taxes payable has
declined, and the net cash
outflow from operating
activities increased, resulting
in the increase of net cash
outflow from operating
activities.

Net cash flows used from investing activities

     -4,985,913        -2,826,492        -2,159,421        76.40   Due to the investment in the
merger and acquisition of
Zhejiang Jinlian
petrochemical storage and
Transportation Co., Ltd. and
the increase of structural
deposits in the reporting
period, the cash outflow from
investing activities increased.

Net cash flows generated/(used) from financing activities

     3,123,031        -2,265,390        5,388,421        -237.86   In the reporting period, short-
term financing bonds were
issued, resulting in the
increase in cash inflows from
financing activities.

 

8


3.2

A warning and an explanation for the forecast that the accumulated net profit from the beginning of the year to the end of the next reporting period may be a loss, or the major changes compared with the same period of last year

Due to the spread of COVID-19 and abnormal price fluctuations in the international crude oil market and other factors, the prices of the Company’s major products have dropped significantly in the first three quarters of 2020 compared with the same period of last year, and the gross profit of the products has dropped significantly, which has a negative impact on the Company’s sales revenue and profit. It is expected that in the fourth quarter of 2020, the Company will still face the severe and complex domestic and international economic situation and industrial situation, and the Company’s accumulated net profit in 2020 will drop significantly compared with the same period of last year.

The above information is only a preliminary estimate, the accurate financial data shall be subject to the Company’s officially disclosed annual report for 2020.

 

9


4. Appendix

 

4.1

CONSOLIDATED BALANCE SHEETS

 

  AS

AT 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   As at 30
September 2020
     As at 31
December 2019
 

Current assets

     

Cash at bank and on hand

     4,473,987        8,958,538  

Transactional financial assets

     1,421,500        3,318,407  

Derivative financial assets

     20,828        263  

Accounts payable

     1,954,850        1,639,916  

Accounts receivable financing

     1,487,260        1,540,921  

Advances to suppliers

     75,417        56,602  

Other receivables

     27,626        28,111  

Including: Interests receivable

     728        10,927  

Inventories

     5,045,633        6,754,434  

Other assets classified as held for sale

     3,046,324        11,971  
  

 

 

    

 

 

 

Total current assets

     17,553,425        22,309,163  
  

 

 

    

 

 

 

Non-current assets

     

Long-term equity investments

     5,682,168        5,328,758  

Investment in other equity instruments

     5,000        5,000  

Investment properties

     371,419        367,468  

Fixed assets

     11,729,840        11,322,850  

Construction in progress

     1,193,922        1,815,549  

Right-of-use assets

     16,995        23,648  

Intangible assets

     418,159        337,846  

Long-term prepaid expenses

     417,432        463,780  

Deferred tax assets

     533,458        150,832  

Other non-current assets

     7,019,457        3,511,234  
  

 

 

    

 

 

 

Total non-current assets

     27,387,850        23,326,965  
  

 

 

    

 

 

 

Total assets

     44,941,275        45,636,128  
  

 

 

    

 

 

 

 

10


CONSOLIDATED BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items    As at 30
September 2020
     As at 31
December 2019
 

Current liabilities

     

Short-term borrowings

     3,040,000        1,547,600  

Derivative financial liabilities

     30,509        799  

Notes payable

     555,534        733,900  

Accounts payable

     5,979,599        7,664,296  

Contract Liabilities

     631,352        660,783  

Employee benefits payable

     624,920        189,547  

Taxes payable

     1,250,938        3,803,287  

Other payables

     1,539,767        867,967  

Including: Interests payable

     2,208        1,686  

Dividends payable

     29,522        29,144  

Non-current liabilities due within one year

     11,067        11,450  

Other current liabilities

     3,004,123        —    
  

 

 

    

 

 

 

Total current liabilities

     16,667,809        15,479,629  
  

 

 

    

 

 

 

Non-current liabilities

     

Lease liabilities

     6,890        10,593  

Deferred revenue

     122,505        130,005  

Deferred tax liabilities

     36,704        —    
  

 

 

    

 

 

 

Total non-current liabilities

     166,099        140,598  
  

 

 

    

 

 

 

Total liabilities

     16,833,908        15,620,227  
  

 

 

    

 

 

 

Owners’ equity (or shareholders’ equity)

     

Paid-in capital (or share capital)

     10,823,814        10,823,814  

Capital surplus

     610,327        610,327  

Other comprehensive income

     9,830        17,838  

Specific reserve

     92,919        57,137  

Surplus reserve

     6,437,010        6,437,010  

Undistributed profits

     9,998,138        11,939,215  
  

 

 

    

 

 

 

Total equity attributable to equity owners (or shareholders) of the Company

     27,972,038        29,885,341  
  

 

 

    

 

 

 

Minority interests

     135,329        130,560  

Total Owners’ equity (or shareholders’ equity)

     28,107,367        30,015,901  
  

 

 

    

 

 

 

Total liabilities and Owners’ equity (or shareholders’ equity)

     44,941,275        45,636,128  
  

 

 

    

 

 

 

 

11


PARENT COMPANY BALANCE SHEETS

AS AT 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   As at 30
September 2020
     As at 31
December 2019
 

Current assets

     

Cash at bank and on hand

     3,113,935        7,263,279  

Transactional financial assets

     1,421,500        3,318,407  

Derivative financial assets

     20,828        —    

Accounts payable

     1,568,405        1,310,449  

Accounts receivable financing

     686,242        669,889  

Advances to suppliers

     34,710        47,547  

Other receivables

     16,652        14,637  

Including: Interests receivable

     290        10,617  

Inventories

     4,830,435        6,368,389  

Other assets classified as held for sale

     3,029,919        —    
  

 

 

    

 

 

 

Total current assets

     14,722,626        18,992,597  
  

 

 

    

 

 

 

Non-current assets

     

Long-term equity investments

     7,007,410        6,489,898  

Investment properties

     400,762        397,573  

Fixed assets

     11,277,355        11,123,442  

Construction in progress

     1,189,911        1,814,985  

Right-of-use assets

     13,507        20,520  

Intangible assets

     289,466        298,914  

Long-term prepaid expenses

     409,192        455,391  

Deferred tax assets

     521,777        138,648  

Other non-current assets

     7,019,457        3,511,234  
  

 

 

    

 

 

 

Total non-current assets

     28,128,837        24,250,605  
  

 

 

    

 

 

 

Total assets

     42,851,463        43,243,202  
  

 

 

    

 

 

 

 

12


PARENT COMPANY BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   As at the end
of the period
     As at the beginning
of the year
 

Current liabilities

     

Short-term borrowings

     3,000,000        1,500,000  

Derivative financial liabilities

     30,509        —    

Notes payable

     514,196        715,000  

Accounts payable

     4,917,348        5,951,568  

Contract Liabilities

     542,947        601,912  

Employee benefits payable

     615,007        183,912  

Taxes payable

     1,222,891        3,776,221  

Other payables

     1,503,050        854,759  

Including: Interests payable

     2,167        1,531  

Dividends payable

     29,522        29,144  

Non-current liabilities due within one year

     8,904        10,059  

Other current liabilities

     3,004,123        —    
  

 

 

    

 

 

 

Total current liabilities

     15,358,975        13,593,431  
  

 

 

    

 

 

 

Non-current liabilities

     

Lease liabilities

     5,582        8,860  

Deferred revenue

     122,505        130,005  
  

 

 

    

 

 

 

Total non-current liabilities

     128,087        138,865  
  

 

 

    

 

 

 

Total liabilities

     15,487,062        13,732,296  
  

 

 

    

 

 

 

Owners’ equity (or shareholders’ equity)

     

Paid-in capital (or share capital)

     10,823,814        10,823,814  

Capital surplus

     600,768        600,768  

Other comprehensive income

     9,830        17,838  

Specific reserve

     92,919        57,135  

Surplus reserve

     6,437,010        6,437,010  

Undistributed profits

     9,400,060        11,574,341  
  

 

 

    

 

 

 

Total Owners’ equity (or shareholders’ equity)

     27,364,401        29,510,906  
  

 

 

    

 

 

 

Total liabilities and Owners’ equity (or shareholders’ equity)

     42,851,463        43,243,202  
  

 

 

    

 

 

 

 

13


4.2

CONSOLIDATED INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   Third
quarter of
2020

(July to
September)
     Third
quarter of
2019

(July to
September)
     First three
quarters of
2020

(January to
September)
     First three
quarters of
2019

(January to
September)
 

Total revenue

     19,290,616        23,377,016        54,953,968        75,369,599  

Including: Revenue

     19,290,616        23,377,016        54,953,968        75,369,599  

Total operating cost

     18,151,906        23,065,995        56,406,200        74,160,447  

Including: Cost of sales

     13,628,744        19,156,674        44,538,544        62,821,404  

Taxes and surcharges

     3,778,954        3,188,715        9,480,751        9,018,863  

Selling and distribution expenses

     118,898        128,952        348,864        389,367  

General and administrative expenses

     700,395        673,567        2,211,438        2,189,749  

R&D expenses

     11,068        7,922        58,596        29,301  

Financial expenses

     -86,153        -89,835        -231,993        -288,237  

Add: Other income

     4,333        460        20,828        3,011  

Investment income (“-” to indicate loss)

     166,016        189,251        500,744        709,218  

Including: Share of income of associates and joint ventures

     140,996        225,633        414,708        717,863  

Change in fair value gains (“-” to indicate loss)

     -5,652        5,191        3,629        -7,250  

Asset impairment losses (“-” to indicate loss)

     —          —          —          -2  

Asset impairment losses (“-” to indicate loss)

     —          —          -120,928        -24,786  

Asset disposal income (“-” to indicate loss)

     87,287        153,966        102,543        135,242  

 

14


CONSOLIDATED INCOME STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   Third
quarter of
2020

(July to
September)
     Third
quarter of
2019

(July to
September)
     First three
quarters of
2020

(January
to
September)
     First three
quarters of
2019

(January to
September)
 

Operating profit (“-” to indicate loss)

     1,390,694        659,889        -945,416        2,024,585  

Add: Non-operating income

     6,369        2,112        13,075        12,998  

Less: Non-operating expenses

     27,412        23,045        52,626        39,384  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total profit (“-” to indicate loss)

     1,369,651        638,956        -984,967        1,998,199  
  

 

 

    

 

 

    

 

 

    

 

 

 

Less: Income tax expenses

     293,882        70,171        -352,418        285,697  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Profit (“-” to indicate loss)

     1,075,769        568,785        -632,549        1,712,502  
  

 

 

    

 

 

    

 

 

    

 

 

 

Classification by business continuity

           

1. Profit from continuing operations (“-” to indicate loss)

     1,075,769        568,785        -632,549        1,712,502  

Classification by ownership

           

1. Attributable to equity shareholders of the Company (“-” to indicate loss)

     1,073,853        534,891        -642,219        1,672,132  

2. Minority interests (“-” to indicate loss)

     1,916        33,894        9,670        40,370  

Other comprehensive income, net of tax

     1,248        —          -8,008        -3,667  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income

     1,077,017        568,785        -640,557        1,708,835  
  

 

 

    

 

 

    

 

 

    

 

 

 

Attributable to equity shareholders of the Company

     1,075,101        534,891        -650,227        1,668,465  

Minority interests

     1,916        33,894        9,670        40,370  

Earnings per share

           

Basic earnings per share (RMB)

     0.099        0.039        -0.059        0.144  

Diluted earnings per share (RMB)

     0.099        0.039        -0.059        0.144  

 

15


PARENT COMPANY INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   Third
quarter of
2020

(July to
September)
     Third
quarter of
2019

(July to
September)
     First three
quarters of
2020

(January to
September)
     First three
quarters of
2019

(January to
September)
 

Revenue

     16,533,774        19,739,126        46,213,006        58,201,333  

Less: Cost of sales

     10,949,967        15,580,341        36,048,185        45,896,166  

Taxes and surcharges

     3,775,600        3,184,365        9,470,469        9,002,880  

Selling and distribution expenses

     95,676        106,167        287,219        321,851  

General and administrative expenses

     678,240        648,420        2,151,132        2,109,136  

R&D expenses

     7,926        5,823        51,590        23,354  

Financial expenses

     -80,799        -72,706        -210,389        -258,220  

Add: Other income

     2,086        342        17,230        1,294  

Investment income (“-” to indicate loss)

     159,717        209,083        446,095        711,098  

Including: Share of income of associates and joint ventures

     231,071        208,362        459,064        671,858  

Change in fair value gains (“-” to indicate loss)

     -5,944        5,495        3,093        -6,757  

Credit impairment losses (“-” to indicate loss)

     —          —          —          -7  

Asset impairment losses (“-” to indicate loss)

     —          —          -120,140        -24,786  

Asset disposal income (“-” to indicate loss)

     -37        -3,243        15,219        -27,015  

Operating profit (“-” to indicate loss)

     1,262,986        498,393        -1,223,703        1,759,993  

Add: Non-operating income

     4,584        2,005        11,150        7,141  

Less: Non-operating expenses

     27,376        23,042        52,581        39,379  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total profit (“-” to indicate loss)

     1,240,194        477,356        -1,265,134        1,727,755  
  

 

 

    

 

 

    

 

 

    

 

 

 

Less: Income tax expenses

     283,479        63,142        -389,711        256,560  

Net Profit (“-” to indicate loss)

     956,715        414,214        -875,423        1,471,195  

1. Profit from continuing operations (“-” to indicate loss)

     956,715        414,214        -875,423        1,471,195  

Other comprehensive income, net of tax

     1,248        —          -8,008        -3,667  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income

     957,963        414,214        -883,431        1,467,528  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16


4.3

CONSOLIDATED CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   First three quarters of
2020

(January to September)
     First three quarters of
2019

(January to September)
 

1. Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     59,664,017        82,838,287  

Refund of taxes and surcharges

     3,040        1,498  

Cash received relating to other operating activities

     286,600        142,416  
  

 

 

    

 

 

 

Sub-total of cash inflows

     59,953,657        82,982,201  
  

 

 

    

 

 

 

Cash paid for goods and services

     47,197,250        67,619,497  

Cash paid to and on behalf of employees

     1,858,747        1,917,525  

Payments of taxes and surcharges

     12,769,797        13,437,183  

Cash paid relating to other operating activities

     242,652        422,624  
  

 

 

    

 

 

 

Sub-total of cash outflows

     62,068,446        83,396,829  
  

 

 

    

 

 

 

Net cash flows generated from operating activities

     -2,114,789        -414,628  
  

 

 

    

 

 

 

2. Cash flows from investing activities

     

Cash received from entrusted lending

     9,601,942        2,753,630  

Cash received from returns on investments

     88,154        87,469  

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

     95,660        214,370  

Net cash received from disposal of subsidiaries and other operating units

     —          -404  

Cash received relating to other investing activities

     705,982        3,434,755  
  

 

 

    

 

 

 

Sub-total of cash inflows

     10,491,738        6,489,820  
  

 

 

    

 

 

 

Cash paid to acquire fixed assets, intangible assets and other long-term assets

     1,021,374        937,712  

Cash paid to entrusted lending

     7,600,000        753,184  

Cash paid to other related investment activities

     340,315        —    

Net cash received from subsidiaries and other business units

     6,515,962        7,625,416  
  

 

 

    

 

 

 

Sub-total of cash outflows

     15,477,651        9,316,312  
  

 

 

    

 

 

 

Net cash flows generated from operating activities.

     -4,985,913        -2,826,492  
  

 

 

    

 

 

 

 

17


CONSOLIDATED CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   First three quarters of
2020

(January to September)
     First three quarters of
2019

(January to September)
 

3. Cash flows from financing activities

     

Cash received from borrowings

     6,446,569        3,730,100  
  

 

 

    

 

 

 

Sub-total of cash inflows

     6,446,569        3,730,100  
  

 

 

    

 

 

 

Cash repayments of borrowings

     1,958,562        3,184,749  

Cash paid for distribution of dividends or profits and interest expenses

     1,354,427        2,733,816  

Cash paid for other financing activities

     10,549        76,925  
  

 

 

    

 

 

 

Sub-total of cash outflows

     3,323,538        5,995,490  
  

 

 

    

 

 

 

Net cash flows generated from financing activities

     3,123,031        -2,265,390  
  

 

 

    

 

 

 

4. Effect of foreign exchange rate changes on cash and cash equivalents

     -2,711        12,627  

5. Net increase in cash and cash equivalents

     -3,980,382        -5,493,883  

Add: Cash and cash equivalents at beginning of the period

     7,449,699        8,241,893  

6. Cash and cash equivalents at end of the period

     3,469,317        2,748,010  

 

18


CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   First three quarters of
2020

(January to September)
     First three quarters of
2019

(January to September)
 

1. Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     50,560,093        64,505,401  

Refund of taxes and surcharges

     1,115        —    

Cash received relating to other operating activities

     259,863        171,983  
  

 

 

    

 

 

 

Sub-total of cash inflows

     50,821,071        64,677,384  
  

 

 

    

 

 

 

Cash paid for goods and services

     37,905,448        49,603,020  

Cash paid to and on behalf of employees

     1,752,294        1,804,996  

Payments of taxes and surcharges

     12,698,503        13,318,250  

Cash paid relating to other operating activities

     288,748        253,141  
  

 

 

    

 

 

 

Sub-total of cash outflows

     52,644,993        64,979,407  
  

 

 

    

 

 

 

Net cash flows generated from operating activities

     -1,823,922        -302,023  
  

 

 

    

 

 

 

2. Cash flows from investing activities

     

Cash received from the recovery of investments

     9,198,184        2,552,461  

Cash received from investment income

     42,621        36,958  

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

     21,466        65,313  

Cash received relating to other investing activities

     706,053        3,412,340  
  

 

 

    

 

 

 

Sub-total of cash inflows

     9,968,324        6,067,072  
  

 

 

    

 

 

 

Cash paid to acquire fixed assets, intangible assets and other long-term assets

     1,016,546        925,218  

Cash paid to investment activities

     7,400,000        827,943  

Cash paid to other related investment activities

     6,512,970        7,613,200  
  

 

 

    

 

 

 

Sub-total of cash outflows

     14,929,516        9,366,361  
  

 

 

    

 

 

 

Net cash flows used in investing activities

     -4,961,192        -3,299,289  
  

 

 

    

 

 

 

 

19


CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2020

Unit: RMB’000 Audit type:unaudited

 

Items

   First three quarters of
2020
(January to September)
     First three quarters of
2019

(January to September)
 

3. Cash flows from financing activities

     

Cash received from borrowings

     6,396,576        3,700,000  
  

 

 

    

 

 

 

Sub-total of cash inflows

     6,396,576        3,700,000  
  

 

 

    

 

 

 

Cash repayments of borrowings

     1,900,969        3,131,649  

Cash paid for distribution of dividends or profits and interest expenses

     1,347,631        2,734,015  

Cash paid for related financing activities

     8,037        74,954  
  

 

 

    

 

 

 

Sub-total of cash outflows

     3,256,637        5,940,618  
  

 

 

    

 

 

 

Net cash flows generated from financing activities

     3,139,939        -2,240,618  
  

 

 

    

 

 

 

4. Effect of foreign exchange rate changes on cash and cash equivalents

     —          —    

5. Net increase in cash and cash equivalents

     -3,645,175        -5,841,930  

Add: Cash and cash equivalents at beginning of the period

     5,754,440        7,119,013  

6. Cash and cash equivalents at end of the period

     2,109,265        1,277,083  

 

 

By Order of the Board

Sinopec Shanghai Petrochemical Company Limited

Huang Fei

Joint Company Secretary

Shanghai, the PRC, 28 October 2020

 

20