EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO

 

LANDRY’S RESTAURANTS, INC. (“LNY”/NYSE) REPORTS

FOURTH QUARTER 2004 REVENUES OF $260 MILLION AND

$0.23, ADJUSTED EARNINGS PER SHARE

 

Houston, Texas (MARCH 8, 2005)

 

Landry’s Restaurants, Inc. (NYSE: LNY) (the “Company”), one of the nation’s largest casual dining and entertainment companies announced its earnings for the fourth quarter and for the year ended December 31, 2004, which include record revenues and higher restaurant level margins. The Company successfully executed an $850 million refinancing in the fourth quarter structured to allow management to aggressively pursue growth opportunities in the restaurant, entertainment and gaming industries, as evidenced by the recent announcement of a definitive agreement to purchase the Golden Nugget Hotel and Casino in Downtown Las Vegas.

 

Revenues for the three months ended December 31, 2004, totaled $259.8 million, as compared to $254.1 million a year earlier. Net earnings for the quarter were $12.3 million, or $0.47 per diluted share, compared to $1.5 million, or $0.05 per diluted share for 2003. Included in the 2004 results is a $1.4 million ($0.9 million after tax) increased expense from changes in lease accounting and two infrequent items: a $16.6 million expense ($11.3 million after tax) associated with the Company’s December refinancing and a net $18.5 million income tax benefit (income) from recognizing the remaining previously reserved tax assets related to the tax benefits acquired with the Rainforest Cafe restaurants. Rick Liem, Chief Financial Officer, noted “The continued strong income generated by the Company has affirmed the tax benefits associated with the Rainforest Cafe acquisition.” The 2003 earnings include a $1.6 million ($1.0 million after tax) increased expense from changes in lease accounting and two infrequent items: an income tax

 

LOGO


benefit (income) of $6.3 million related to Rainforest Cafe tax benefits and other attributes, and a $13.5 million asset impairment charge and lease termination accrual ($9.3 million net of tax) resulting from the impairment of several assets. Excluding the effects of these infrequent items from both 2004 and 2003, earnings per share (diluted) for the fourth quarter 2004, adjusted, were $0.20 versus $0.16, adjusted for the same period in the prior year. Also excluding the increased expense from the change in lease accounting discussed below, earnings per share (diluted) were $0.23 compared to $0.19 in the fourth quarter of 2004 and 2003, respectively.

 

Revenues for the year ended December 31, 2004, totaled $1.2 billion, as compared to $1.1 billion a year earlier. Same store sales for the year were flat. Net earnings for the year were $66.5 million, or $2.39 per share (diluted), compared to $44.9 million, or $1.59 per share (diluted) in 2003. Included in the 2004 earnings are the previously mentioned expense related to the change in accounting for leases, the charge related to the refinancing and the tax benefit. Included in the 2003 earnings are the expense associated with the change in lease accounting, the previously mentioned tax benefit taken in the fourth quarter and an aggregate $15.1 million asset impairment charge and lease termination accrual ($10.4 million net of tax) resulting from the impairment of several assets. Excluding or adjusting for the above charges, comparative net earnings for 2004 were $59.3 million and for 2003 were $49.0 million. Excluding or adjusting for these items, adjusted earnings per share (diluted) for 2004 were $2.13 compared to earnings per share (diluted), adjusted, of $1.74 for 2003. Also excluding the increased expense from the change in lease accounting discussed below, earnings per share (diluted) for 2004 were $2.16 compared to $1.77 for the prior year.

 

The Company ended fiscal 2004, with 297 full service restaurants and several hospitality and limited service outlets primarily under the trade names Joe’s Crab Shack, Landry’s Seafood House, The Crab House, Charley’s Crab, Chart House seafood restaurants, the Rainforest Cafe and Saltgrass Steak House restaurants. In 2005, the Board of Directors authorized a $50 million share repurchase program.

 

LOGO


As a result of the impact of the additional interest expense related to the $850 million refinancing, and the extended closing required to obtain a gaming license in Nevada, the Company expects estimated 2005 earnings per share to approximate $2.00. The Company anticipates earning $0.28 to $0.29 in the first quarter, $0.77 to $0.78 in the second quarter, $0.76 to $0.77 in the third quarter, and $0.17 to $0.18 in the fourth quarter. The Company does not expect any benefit from the Golden Nugget acquisition until 2006 at which time the Company estimates earnings of approximately $2.50 to $2.60 per share.

 

Changes to Lease Accounting

 

The Company has changed its accounting for certain operating leases similar to the changes made by numerous other public companies. The changes generally arise from revisions to calculating straight line rent expense and depreciation by including certain option periods where failure to exercise such options would result in an economic penalty and including pre-opening periods where the Company is obligated under the lease but makes no rent payments while the site is under construction. Historically, the Company calculated straight line rents using the initial term of the lease commencing on the date rent payments began.

 

As a result, the Company will restate its historical financial statements to reflect these changes consistent with the treatment adopted by others in the industry. The restatement does not affect the Company’s previously reported or future cash flows, the timing of actual payments under the related leases or compliance with any debt covenants.

 

The restatement will increase rent expense by $1.3 million and $1.4 million for 2003 and 2002, respectively. The cumulative increase in rent expense for all prior years is $3.7 million. Depreciation expense will increase $0.3 million and $0.2 million in 2003 and 2002, respectively. The cumulative increase in depreciation expense for all prior years is $0.5 million. Earnings per share (diluted) will decrease $0.03 for 2003 and $0.04 for 2002.

 

LOGO


The deferred rent liability will increase $1.8 million and $7.8 million, deferred taxes will decrease $0.6 million and $2.2 million and property, plant and equipment, net, will increase $0.2 million and $1.9 million for 2003 and 2002, respectively. Retained earnings at the beginning of 2002 will decrease $2.6 million. The cumulative effect of all changes will reduce retained earnings at the end of 2003 by $4.7 million.

 

Earnings per share adjusted for the change in lease accounting, refinancing costs, tax benefit, asset impairment charge and lease termination accrual is not a generally accepted accounting principle (“GAAP”) measurement and is presented solely as a supplemental disclosure because the Company believes that it is a widely used measure of operating performance in the restaurant industry.

 

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by safe harbors created thereby. Stockholders are cautioned that all forward- looking statements are based largely on the Company’s expectations and involve risks and uncertainties, some of which cannot be predicted or are beyond the Company’s control. A statement containing a projection of revenues, income, earnings per share, same store sales, capital expenditures, or future economic performance are just a few examples of forward-looking statements. Some factors that could realistically cause results to differ materially from those projected in the forward-looking statements include ineffective marketing or promotions, competition, weather, store management turnover, a weak economy, negative same store sales, the Company’s inability or failure to consummate the Golden Nugget transaction, or the Company’s inability to continue its expansion strategy. The Company may not update or revise any forward-looking statements made in this press release.

 

CONTACT:      Tilman J. Fertitta    or      Rick H. Liem
       President and C.E.O.           Senior Vice President and C.F.O.
       (713) 850-1010           (713) 850-1010
       www.landrysrestaurants.com           www.landrysrestaurants.com

 

LOGO


LANDRY'S RESTAURANTS, INC.

CONDENSED BALANCE SHEETS

($ in Millions except per share amounts)

 

     December 31,
2004


   December 31,
2003


Cash & Equivalents

   $ 201.4    $ 35.2

Other Current Assets

     96.1      85.4
    

  

Total Current Assets

     297.5      120.6

Property & Equipment, Net

     1,007.3      967.7

Other Assets

     40.2      16.6
    

  

Total Assets

   $ 1,345.0    $ 1,104.9
    

  

Current Liabilities

   $ 136.0    $ 159.4

Long-Term Debt

     559.5      299.7

Other Non-current

     48.6      45.9
    

  

Total Liabilities

     744.1      505.0

Total Stockholders' Equity

     600.9      599.9
    

  

Total Liabilities & Equity

   $ 1,345.0    $ 1,104.9
    

  

Net Book Value per share

   $ 23.47    $ 21.69
    

  


LANDRY'S RESTAURANTS, INC.

CONSOLIDATED INCOME STATEMENTS (000's except per share amounts)

 

     FOR THE
QUARTER
ENDED
December 31,
2004


    FOR THE
QUARTER
ENDED
December 31,
2003


    FOR THE YEAR
ENDED
December 31,
2004


    FOR THE YEAR
ENDED
December 31,
2003


 

REVENUES

   $ 259,805     100.0 %   $ 254,120     100.0 %   $ 1,167,475     100.0 %   $ 1,105,755     100.0 %
    


 

 


 

 


 

 


 

COST OF SALES

     72,533     27.9 %     72,846     28.7 %     326,108     28.0 %     321,783     29.1 %

LABOR

     78,263     30.1 %     76,537     30.1 %     337,633     28.9 %     323,284     29.2 %

OTHER RESTAURANT OPERATING EXPENSES

     68,605     26.4 %     66,657     26.2 %     282,412     24.2 %     271,271     24.6 %
    


 

 


 

 


 

 


 

RESTAURANT LEVEL PROFIT

   $ 40,404     15.6 %   $ 38,080     15.0 %   $ 221,322     18.9 %   $ 189,417     17.1 %

GENERAL & ADMINISTRATIVE

     12,899     5.0 %     15,346     6.0 %     58,320     5.0 %     51,704     4.7 %

DEPRECIATION & AMORTIZATION

     14,860     5.7 %     13,220     5.2 %     57,294     4.9 %     49,092     4.4 %

ASSET IMPAIRMENT EXPENSE

     —       0.0 %     11,601     4.6 %     1,709     0.1 %     13,144     1.2 %

PRE-OPENING COSTS

     985     0.4 %     1,761     0.7 %     5,203     0.4 %     8,650     0.8 %
    


 

 


 

 


 

 


 

TOTAL OPERATING INCOME

   $ 11,660     4.5 %   $ (3,848 )   -1.5 %   $ 98,796     8.5 %   $ 66,827     6.0 %

OTHER EXPENSE (INCOME) (1)

     20,559             3,260             28,729             11,024        
    


       


       


       


     

INCOME BEFORE TAXES

     (8,899 )           (7,108 )           70,067             55,803        

TAX PROVISION (2)

     (21,244 )           (8,613 )           3,545             10,889        
    


       


       


       


     

NET INCOME

   $ 12,345           $ 1,505           $ 66,522           $ 44,914        
    


       


       


       


     

EARNINGS PER SHARE—(Basic)

   $ 0.48           $ 0.05           $ 2.46           $ 1.63        

AVERAGE SHARES—(Basic)

     25,600             27,500             27,000             27,600        
    


       


       


       


     

EARNINGS PER SHARE—(Diluted)

   $ 0.47           $ 0.05           $ 2.39           $ 1.59        
    


       


       


       


     

AVERAGE SHARES—(Diluted)

     26,400             28,300             27,800             28,325        
                                                          

EBITDA (Earnings before interest, taxes, depreciation and amortization):

 

                                         

Total Operating Income (Loss)

   $ 11,660           $ (3,848 )         $ 98,796           $ 66,827        

Add Back Depreciation and Amortization

     14,860             13,220             57,294             49,092        

Add Back Asset Impairment Expense

     —               11,601             1,709             13,144        

Add Back Non Cash Charges

     435             742             508             1,636        
    


       


       


       


     

EBITDA

   $ 26,955           $ 21,715           $ 158,307           $ 130,699        
                                                          

EPS (Diluted) as Reported

   $ 0.47           $ 0.05           $ 2.39           $ 1.59        

Impairment Charge and related amounts

   $ —             $ 0.33           $ —             $ 0.37        

Refinancing Costs

   $ 0.43           $ —             $ 0.41           $ —          

Reversal of Tax Valuation Allowance, net

   $ (0.70 )         $ (0.22 )         $ (0.67 )         $ (0.22 )      

Lease Accounting Change

   $ 0.03           $ 0.03           $ 0.03           $ 0.03        
    


       


       


       


     

Adjusted EPS (Diluted)

   $ 0.23           $ 0.19           $ 2.16           $ 1.77        
    


       


       


       


     

 

(1) Includes $14.6 million in prepayment costs and $2.0 million in deferred loan costs in the fourth quarter of 2004.

 

(2) Net tax benefit of previously reserved tax carry forwards and other attributes ($18.5 million in 2004 and $6.3 million in 2003)