XML 35 R26.htm IDEA: XBRL DOCUMENT v3.19.2
OPERATING SEGMENTS
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
OPERATING SEGMENTS
OPERATING SEGMENTS

The Company manages and organizes its business in three distinct reportable segments: (i) modular building manufacturing, (ii) structural wall panel and wood foundation manufacturing, including building supply retail operations, and (iii) investment advising services. The modular building manufacturing segment, through KBS, manufactures modular buildings for both single-family residential homes and larger, commercial building projects. The structural wall panel and wood foundation manufacturing segment (which also includes the building supply retail operations) manufactures structural wall panels for both residential and commercial projects as well as permanent wood foundation systems for residential homes, through the EdgeBuilder subsidiary, in addition to operating a local building supply retail operation, through the Glenbrook subsidiary. The investment advisory segment, through LSVM, provides services that include investment advisory services, servicing pooled investment vehicles as well as other specialty investment portfolios. The Company also has corporate level activities and expenditures which are not considered a reportable segment.

Each segments’ accounting policies are the same as those described in the summary of significant accounting policies, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. There are no intersegment sales.
The Company’s reportable business segments are strategic business units that offer different products and services. Each segment is managed separately because they have different manufacturing processes and market to different customer bases, in geographically different markets.
The following table presents certain financial information regarding each reportable segment (unaudited)(in thousands):
 
 
Modular Home
Manufacturing
 
Structural Wall
Panel
Manufacturing
 
Investment Advising
 
Total
Three Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Segment net sales
 
$
2,894

 
$
4,942

 
$
3,971

 
$
5,533

 
$
50

 
$
873

 
$
6,915

 
$
11,348

Depreciation and amortization expense
 
51

 
132

 
60

 
50

 

 

 
111

 
182

Interest expense (income), net
 
66

 
84

 
125

 
130

 

 

 
191

 
214

Segment net income
 
159

 
65

 
159

 
104

 
(77
)
 
330

 
241

 
499

Total segment assets
 
4,813

 
7,586

 
3,812

 
5,876

 
41

 
987

 
8,666

 
14,449

Expenditures for segment assets
 

 

 
117

 
101

 

 

 
117

 
101


 
 
Modular Home
Manufacturing
 
Structural Wall
Panel
Manufacturing
 
Investment Advising
 
Total
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Segment net sales
 
$
5,272

 
$
9,791

 
$
8,929

 
$
8,368

 
$
83

 
$
913

 
$
14,284

 
$
19,072

Depreciation and amortization expense
 
186

 
264

 
115

 
98

 

 

 
301

 
362

Interest expense (income), net
 
142

 
174

 
250

 
264

 

 

 
392

 
438

Segment net (loss) income
 
(639
)
 
(219
)
 
546

 
(177
)
 
(180
)
 
140

 
(273
)
 
(256
)
Total segment assets
 
4,813

 
7,586

 
3,812

 
5,876

 
41

 
987

 
8,666

 
14,449

Expenditures for segment assets
 

 
12

 
176

 
106

 

 

 
176

 
118


     

Reconciliation of Segment Information (unaudited)(in thousands)

The following table presents the reconciliation of revenues (in thousands):

Three Months Ended June 30,
2019
 
2018
Total net sales for reportable segments
$
6,915

 
$
11,348

Consolidated net sales
$
6,915

 
$
11,348


Six Months Ended June 30,
2019
 
2018
Total net sales for reportable segments
$
14,284

 
$
19,072

Consolidated net sales
$
14,284

 
$
19,072


The following table presents the reconciliation of net loss (unaudited)(in thousands):

Three Months Ended June 30,
2019
 
2018
Total net income for reportable segments
$
241

 
$
499

Unallocated amounts:
 

 
 
Other corporate expenses
(649
)
 
(331
)
Interest expense
(62
)
 
(24
)
Change in fair value of contingent earn-out

 
2

Provision for income taxes
(11
)
 
(11
)
Consolidated net (loss) income
$
(481
)
 
$
135


Six Months Ended June 30,
2019
 
2018
Total net loss for reportable segments
$
(273
)
 
$
(256
)
Unallocated amounts:
 

 
 
Other corporate expenses
(954
)
 
(761
)
Interest expense
(124
)
 
(37
)
Change in fair value of contingent earn-out

 
4

Provision for income taxes
(14
)
 
(15
)
Consolidated net loss
$
(1,365
)
 
$
(1,065
)


The following table presents the reconciliation of assets (unaudited)(in thousands):

 
June 30,
 
December 31,
 
2019
 
2018
Total assets for reportable segments
8,666

 
$
11,051

Other assets
1,024

 
656

Consolidated assets
$
9,690

 
$
11,707



The following table presents the reconciliation other significant adjustments (unaudited)(in thousands):
 
 
Segment Totals
 
Unallocated Amount
 
Consolidated
Totals
Three Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Depreciation and amortization expense
 
$
111

 
$
182

 
$

 
$

 
$
111

 
$
182

Interest expense
 
191

 
214

 
63

 
24

 
254

 
238


 
 
Segment Totals
 
Unallocated Amount
 
Consolidated
Totals
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Depreciation and amortization expense
 
$
301

 
$
362

 
$

 
$

 
$
301

 
$
362

Interest expense
 
392

 
438

 
125

 
37

 
517

 
475



The unallocated amounts of interest expense is the amount of interest incurred by the Company at the parent level, but not allocated to the operating segments. None of the other adjustments are considered significant.