XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (781) $ (1,010)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 190 180
Amortization expense, deferred financing costs 0 29
Share-based compensation expense 5 20
Provision for (recovery of) bad debts 163 0
Gain on sale of equipment 0 (3)
Unrealized loss (gain) on lumber derivatives 21 (62)
Change in fair value of contingent earn-out receivable 0 (2)
Accrued interest (448) 0
Imputed interest on seller deferred payment obligations 0 32
Changes in operating assets and liabilities:    
Accounts receivable 1,275 1,601
Costs and estimated profit in excess of billings 0 565
Inventories 222 (847)
Other current assets 73 (92)
Trade accounts payable (900) 608
Customer deposits (822) 1,078
Billings in excess of costs and estimated profit 0 (983)
Accrued compensation 119 (37)
Other accrued liabilities 1 (490)
Net cash (used in) provided by operating activities (882) 587
Cash flows from investing activities:    
Proceeds from earn-out consideration 63 166
Purchase of property and equipment (15) (17)
Proceeds from sale of equipment 0 5
Net cash provided by investing activities 48 154
Cash flows from financing activities:    
Proceeds from long-term borrowings and finance lease obligations 0 500
Proceeds from revolving line of credit 5,481 8,295
Principal payments on revolving line of credit (5,668) (9,117)
Payment of deferred financing costs (15) 0
Cash received from Joint Venture partner 1,000 0
Principal payments on long-term debt and finance lease obligations (9) (306)
Net cash provided by (used in) financing activities 789 (628)
Net (decrease) increase in cash, cash equivalents and restricted cash (45) 113
Cash, cash equivalents and restricted cash at beginning of period 688 530
Cash, cash equivalents and restricted cash at end of period 643 643
Supplemental cash flow information    
Cash paid for interest expense 151 206
PIK payment of preferred stock dividend $ 0 $ 411