XML 34 R25.htm IDEA: XBRL DOCUMENT v3.19.2
OPERATING SEGMENTS
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
OPERATING SEGMENTS
OPERATING SEGMENTS

The Company manages and organizes its business in two distinct reportable segments: (i) modular building manufacturing and (ii) structural wall panel and wood foundation manufacturing, including building supply retail operations. The modular building manufacturing segment, through KBS, manufactures modular buildings for both single-family residential homes and larger, commercial building projects. The structural wall panel and wood foundation manufacturing segment (which also includes the building supply retail operations) manufactures structural wall panels for both residential and commercial projects as well as permanent wood foundation systems for residential homes, through the EdgeBuilder subsidiary, in addition to operating a local building supply retail operation, through the Glenbrook subsidiary. The Company also has corporate level activities and expenditures which are not considered a reportable segment.

Each segments’ accounting policies are the same as those described in the summary of significant accounting policies, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. There are no intersegment sales.
The Company’s reportable business segments are strategic business units that offer different products and services. Each segment is managed separately because they have different manufacturing processes and market to different customer bases, in geographically different markets.
The following table presents certain financial information regarding each reportable segment (unaudited)(in thousands):
 
 
Modular Home
Manufacturing
 
Structural Wall
Panel
Manufacturing
 
Total
March 31,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Segment net sales
 
$
2,378

 
$
4,849

 
$
4,957

 
$
2,835

 
$
7,335

 
$
7,684

Depreciation and amortization expense
 
135

 
132

 
55

 
48

 
190

 
180

Interest expense, net
 
76

 
90

 
125

 
134

 
201

 
224

Segment net (loss) income
 
(797
)
 
(284
)
 
387

 
(281
)
 
(410
)
 
(565
)
Total segment assets
 
5,166

 
7,095

 
4,348

 
3,563

 
9,514

 
10,658

Expenditures for segment assets
 

 
12

 
60

 
5

 
60

 
17


     Reconciliation of Segment Information (unaudited)(in thousands)

The following table presents the reconciliation of revenues (in thousands):

March 31,
2019
 
2018
Total net sales for reportable segments
$
7,335

 
$
7,684

Consolidated net sales
$
7,335

 
$
7,684




The following table presents the reconciliation of net loss (unaudited)(in thousands):

March 31,
2019
 
2018
Total net loss for reportable segments
$
(410
)
 
$
(565
)
Unallocated amounts:
 

 
 
Other corporate expenses
(306
)
 
(430
)
Interest expense
(62
)
 
(13
)
Change in fair value of contingent earn-out

 
2

Provision for income taxes
(3
)
 
(4
)
Consolidated net loss
$
(781
)
 
$
(1,010
)


The following table presents the reconciliation of assets (unaudited)(in thousands):

 
March 31,
 
December 31,
 
2019
 
2018
Total assets for reportable segments
9,514

 
$
10,937

Other assets
1,480

 
641

Consolidated assets
$
10,994

 
$
11,578



The following table presents the reconciliation other significant adjustments (unaudited)(in thousands):
 
 
Segment Totals
 
Unallocated Amount
 
Consolidated
Totals
March 31,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Depreciation and amortization expense
 
$
190

 
$
180

 
$

 
$

 
$
190

 
$
180

Interest expense
 
201

 
224

 
62

 
13

 
263

 
237


The unallocated amounts of interest expense is the amount of interest incurred by the Company at the parent level, but not allocated to the operating segments. The unallocated amounts reflect amounts incurred at the parent not allocated to the operating segments. None of the other adjustments are considered significant.