XML 19 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Shareholders' Deficit - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Balance beginning, common stock (in shares) at Dec. 31, 2016   2,366,000      
Balance beginning, preferred stock (in shares) at Dec. 31, 2016     0    
Balance beginning at Dec. 31, 2016 $ (10,471) $ 2 $ 0 $ 69,702 $ (80,175)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense (in shares)   30,000      
Share-based compensation expense 57     57  
Preferred stock issuance (exchange of promissory notes) (in shares)     133,000    
Preferred stock issuance (exchange of promissory notes) 13,255     13,255  
Preferred stock 4-for-1 stock split (in shares)     398,000    
Net loss (8,677)       (8,677)
Dividend on preferred stock (407)     (407)  
Preferred dividend PIK (paid) (in shares)     16,000    
Preferred dividend PIK (paid) $ 407     407  
Balance ending, common stock (in shares) at Dec. 31, 2017 2,366,219 2,396,000      
Balance ending, preferred stock (in shares) at Dec. 31, 2017 546,466   547,000    
Balance ending at Dec. 31, 2017 $ (5,836) $ 2 $ 0 83,014 (88,852)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense (in shares)   70,000      
Share-based compensation expense 81     81  
Net loss (3,516)       (3,516)
Dividend on preferred stock accrued (449)     (449)  
Dividend on preferred stock (1,267)     (1,267)  
Preferred dividend PIK (paid) (in shares)     50,000    
Preferred dividend PIK (paid) $ 1,268   $ 1 1,267  
Balance ending, common stock (in shares) at Dec. 31, 2018 2,466,219 2,466,000      
Balance ending, preferred stock (in shares) at Dec. 31, 2018 597,139   597,000    
Balance ending at Dec. 31, 2018 $ (9,719) $ 2 $ 1 $ 82,646 $ (92,368)