XML 43 R34.htm IDEA: XBRL DOCUMENT v3.19.2
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Financial Information of Reportable Segment
The following table presents certain financial information regarding each reportable segment (unaudited)(in thousands):
 
 
Modular Home
Manufacturing
 
Structural Wall
Panel
Manufacturing
 
Total
Three Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Segment net sales
 
$
3,127

 
$
6,045

 
$
5,183

 
$
4,201

 
$
8,310

 
$
10,246

Depreciation and amortization expense
 
139

 
128

 
53

 
50

 
192

 
178

Interest expense, net
 
81

 
99

 
141

 
132

 
222

 
231

Segment net (loss) income
 
(269
)
 
(816
)
 
(735
)
 
(405
)
 
(1,004
)
 
(1,221
)
Total segment assets
 
6,917

 
7,657

 
3,922

 
4,795

 
10,839

 
12,452

Expenditures for segment assets
 

 
286

 
2

 
11

 
2

 
297

 
 
Modular Home
Manufacturing
 
Structural Wall
Panel
Manufacturing
 
Total
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Segment net sales
 
$
12,918

 
$
17,935

 
$
13,551

 
$
12,538

 
$
26,469

 
$
30,473

Depreciation and amortization expense
 
403

 
375

 
151

 
351

 
554

 
726

Interest expense, net
 
255

 
278

 
405

 
644

 
660

 
922

Segment net (loss) income
 
(488
)
 
(1,121
)
 
(912
)
 
(4,147
)
 
(1,400
)
 
(5,268
)
Total segment assets
 
6,917

 
7,657

 
3,922

 
4,795

 
10,839

 
12,452

Expenditures for segment assets
 
12

 
315

 
107

 
88

 
119

 
403

Schedule of Reconciliation of Operating Segment Information
The following table presents the reconciliation of revenues (in thousands):

Three Months Ended September 30,
2018
 
2017
Total net sales for reportable segments
$
8,310

 
$
10,246

Consolidated net sales
$
8,310

 
$
10,246


Nine Months Ended September 30,
2018
 
2017
Total net sales for reportable segments
$
26,469

 
$
30,473

Consolidated net sales
$
26,469

 
$
30,473



The following table presents the reconciliation of net loss (unaudited)(in thousands):

Three Months Ended September 30,
2018
 
2017
Total net loss for reportable segments
$
(1,004
)
 
$
(1,221
)
Unallocated amounts:
 

 
 
Other corporate expenses
(282
)
 
(308
)
Interest expense
(44
)
 
(390
)
Change in fair value of contingent earn-out
1

 
4

Provision for income taxes
(5
)
 
(2
)
Consolidated net loss
$
(1,334
)
 
$
(1,917
)
Nine Months Ended September 30,
2018
 
2017
Total net loss for reportable segments
$
(1,400
)
 
$
(5,268
)
Unallocated amounts:
 

 
 
Other corporate expenses
(1,042
)
 
(1,324
)
Interest expense
(81
)
 
(1,108
)
Change in fair value of contingent earn-out
5

 
358

Provision for income taxes
(20
)
 
(10
)
Consolidated net loss
$
(2,538
)
 
$
(7,352
)


The following table presents the reconciliation of assets (unaudited)(in thousands):

 
September 30,
 
December 31,
 
2018
 
2017
Total assets for reportable segments
$
10,839

 
$
12,009

Other assets
1,120

 
906

Consolidated assets
$
11,959

 
$
12,915

Schedule of Other Operating Segment Adjustments
The following table presents the reconciliation other significant adjustments (unaudited)(in thousands):
 
 
Segment Totals
 
Unallocated Amounts
 
Consolidated
Totals
Three Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Depreciation and amortization expense
 
$
192

 
$
178

 
$

 
$

 
$
192

 
$
178

Interest expense
 
222

 
231

 
44

 
390

 
266

 
621


 
 
 
Segment Totals
 
Unallocated Amounts
 
Consolidated
Totals
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Depreciation and amortization expense
 
$
554

 
$
726

 
$

 
$

 
$
554

 
$
726

Interest expense
 
660

 
922

 
81

 
1,108

 
741

 
2,030