XML 31 R22.htm IDEA: XBRL DOCUMENT v3.19.2
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS
OPERATING SEGMENTS

The Company manages and organizes its business in two distinct reportable segments: (i) modular building manufacturing and (ii) structural wall panel and wood foundation manufacturing, including building supply retail operations. The modular building manufacturing segment, through KBS, manufactures modular buildings for both single-family residential homes and larger, commercial building projects. The structural wall panel and wood foundation manufacturing segment (which also includes the building supply retail operations) manufactures structural wall panels for both residential and commercial projects as well as permanent wood foundation systems for residential homes, through the EdgeBuilder subsidiary, in addition to operating a local building supply retail operation, through the Glenbrook subsidiary. The Company also has corporate level activities and expenditures which are not considered a reportable segment.

Each segments’ accounting policies are the same as those described in the summary of significant accounting policies, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. There are no intersegment sales.
The Company’s reportable business segments are strategic business units that offer different products and services. Each segment is managed separately because they have different manufacturing processes and market to different customer bases, in geographically different markets.
The following table presents certain financial information regarding each reportable segment (unaudited)(in thousands):
 
 
Modular Home
Manufacturing
 
Structural Wall
Panel
Manufacturing
 
Total
Three Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Segment net sales
 
$
3,127

 
$
6,045

 
$
5,183

 
$
4,201

 
$
8,310

 
$
10,246

Depreciation and amortization expense
 
139

 
128

 
53

 
50

 
192

 
178

Interest expense, net
 
81

 
99

 
141

 
132

 
222

 
231

Segment net (loss) income
 
(269
)
 
(816
)
 
(735
)
 
(405
)
 
(1,004
)
 
(1,221
)
Total segment assets
 
6,917

 
7,657

 
3,922

 
4,795

 
10,839

 
12,452

Expenditures for segment assets
 

 
286

 
2

 
11

 
2

 
297

 
 
Modular Home
Manufacturing
 
Structural Wall
Panel
Manufacturing
 
Total
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Segment net sales
 
$
12,918

 
$
17,935

 
$
13,551

 
$
12,538

 
$
26,469

 
$
30,473

Depreciation and amortization expense
 
403

 
375

 
151

 
351

 
554

 
726

Interest expense, net
 
255

 
278

 
405

 
644

 
660

 
922

Segment net (loss) income
 
(488
)
 
(1,121
)
 
(912
)
 
(4,147
)
 
(1,400
)
 
(5,268
)
Total segment assets
 
6,917

 
7,657

 
3,922

 
4,795

 
10,839

 
12,452

Expenditures for segment assets
 
12

 
315

 
107

 
88

 
119

 
403



     Reconciliation of Segment Information (unaudited)(in thousands)

The following table presents the reconciliation of revenues (in thousands):

Three Months Ended September 30,
2018
 
2017
Total net sales for reportable segments
$
8,310

 
$
10,246

Consolidated net sales
$
8,310

 
$
10,246


Nine Months Ended September 30,
2018
 
2017
Total net sales for reportable segments
$
26,469

 
$
30,473

Consolidated net sales
$
26,469

 
$
30,473



The following table presents the reconciliation of net loss (unaudited)(in thousands):

Three Months Ended September 30,
2018
 
2017
Total net loss for reportable segments
$
(1,004
)
 
$
(1,221
)
Unallocated amounts:
 

 
 
Other corporate expenses
(282
)
 
(308
)
Interest expense
(44
)
 
(390
)
Change in fair value of contingent earn-out
1

 
4

Provision for income taxes
(5
)
 
(2
)
Consolidated net loss
$
(1,334
)
 
$
(1,917
)
Nine Months Ended September 30,
2018
 
2017
Total net loss for reportable segments
$
(1,400
)
 
$
(5,268
)
Unallocated amounts:
 

 
 
Other corporate expenses
(1,042
)
 
(1,324
)
Interest expense
(81
)
 
(1,108
)
Change in fair value of contingent earn-out
5

 
358

Provision for income taxes
(20
)
 
(10
)
Consolidated net loss
$
(2,538
)
 
$
(7,352
)


The following table presents the reconciliation of assets (unaudited)(in thousands):

 
September 30,
 
December 31,
 
2018
 
2017
Total assets for reportable segments
$
10,839

 
$
12,009

Other assets
1,120

 
906

Consolidated assets
$
11,959

 
$
12,915



The following table presents the reconciliation other significant adjustments (unaudited)(in thousands):
 
 
Segment Totals
 
Unallocated Amounts
 
Consolidated
Totals
Three Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Depreciation and amortization expense
 
$
192

 
$
178

 
$

 
$

 
$
192

 
$
178

Interest expense
 
222

 
231

 
44

 
390

 
266

 
621


 
 
 
Segment Totals
 
Unallocated Amounts
 
Consolidated
Totals
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Depreciation and amortization expense
 
$
554

 
$
726

 
$

 
$

 
$
554

 
$
726

Interest expense
 
660

 
922

 
81

 
1,108

 
741

 
2,030



The unallocated amounts of interest expense is the amount of interest incurred by the Company at the parent level, but not allocated to the operating segments. The other unallocated amounts reflect amounts incurred at the parent not allocated to the operating segments. None of the other adjustments are considered significant.