XML 11 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 47 $ 48
Restricted cash 1,073 482
Accounts receivable, net 3,128 3,840
Costs and estimated profit in excess of billings 0 565
Inventories 1,730 1,285
Fair value of contingent earn-out receivable, current 117 373
Other current assets 277 216
Total current assets 6,372 6,809
Property, plant and equipment, net 4,235 4,456
Fair value of contingent earn-out receivable, noncurrent 0 61
Intangible assets, net 1,352 1,589
Total assets 11,959 12,915
Current liabilities:    
Notes payable 6,023 5,969
Current portion of long-term debt 232 1,068
Trade accounts payable 6,414 4,856
Customer deposits 294 0
Billings in excess of costs and estimated profit 0 983
Accrued compensation 475 416
Other accrued liabilities 2,240 2,370
Total current liabilities 15,678 15,662
Long-term debt 4,565 3,061
Deferred income taxes 28 28
Total long-term liabilities 4,593 3,089
Total liabilities 20,271 18,751
Commitments and contingencies
Shareholders' deficit:    
Preferred stock, $.001 par value; 2,000,000 shares authorized; 597,139 shares issued and outstanding at September 30, 2018 and 546,466 shares issued and outstanding at December 31, 2017 1 0
Common stock, $.001 par value; 7,500,000 shares authorized as of September 30, 2018 and December 31, 2017, respectively; 2,396,219 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 2 2
Additional paid-in capital 83,075 83,014
Accumulated deficit (91,390) (88,852)
Total shareholders' deficit (8,312) (5,836)
Total liabilities and shareholders' deficit $ 11,959 $ 12,915