XML 96 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt - Schedule of Long-Term Debt (Details) - USD ($)
12 Months Ended
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2017
Jun. 29, 2017
Debt Instrument [Line Items]          
Total long-term debt   $ 4,129,000 $ 15,744,000    
Current portion   (1,068,000) (1,675,000)    
Noncurrent portion   3,061,000 14,069,000    
Promissory note payable to Gerber Finance, secured, interest at the current prime rate plus 3.0% payable monthly with any unpaid principal and interest due on December 31, 2018          
Debt Instrument [Line Items]          
Total long-term debt   3,000,000 3,000,000    
Pledge agreement amount, plus fees   $ 3,000,000      
Amended deferred payments to EBGL Sellers          
Debt Instrument [Line Items]          
Total long-term debt     0 $ 1,034,000 $ 1,440,000
Debt interest rate   15.14%      
Debt instrument periodic payment $ 100,000 $ 100,000,000      
EBGL Capital Lease Computer Equipment          
Debt Instrument [Line Items]          
Total long-term debt   $ 48,000 0    
Debt interest rate   9.00%      
Debt instrument periodic payment   $ 1,105,000      
Software installment payment agreement, unsecured, interest at 8.0% per annum, payable in monthly installments of $1,199 through September 2020          
Debt Instrument [Line Items]          
Total long-term debt   $ 35,000 46,000    
Debt interest rate   8.00%      
Debt instrument periodic payment   $ 1,199,000      
Revolving equipment credit line, unsecured          
Debt Instrument [Line Items]          
Total long-term debt   12,000 0    
Promissory Notes Payable to LSV Co-Invest I, a Related Party, Unsecured, Interest of 10% Per Annum (12% Per Annum PIK Interest) Payable Semi-annually in July and January, with Any Unpaid Principal and Interest Due On April 1, 2019          
Debt Instrument [Line Items]          
Total long-term debt   0 $ 6,773,000    
Debt interest rate     10.00%    
Paid-in kind interest rate     12.00%    
Promissory note payable to LSVI, a related party, unsecured, interest of 10% per annum (12% per annum PIK Interest) payable semi-annually in July and January, with any unpaid principal and interest due on April 1, 2019          
Debt Instrument [Line Items]          
Total long-term debt   0 $ 4,261,000    
Debt interest rate     10.00%    
Paid-in kind interest rate     12.00%    
Promissory note payable to KBS, sellers, unsecured, interest imputed at 9.5%, payable in monthly installments of $100,000 (principal and interest) through July 2017          
Debt Instrument [Line Items]          
Total long-term debt   0 $ 678,000    
Debt interest rate     9.50%    
Debt instrument periodic payment     $ 100,000,000    
Notes payable, secured by equipment, interest at 6.6% to 9.5% per annum, with varying maturity dates through September 2018          
Debt Instrument [Line Items]          
Total long-term debt   $ 0 $ 22,000    
Debt interest rate     5.00%    
Debt instrument periodic payment     $ 2,253,000    
Deferred payments to EBGL Sellers, secured, interest imputed at 10.0%, quarterly payments of principal and interest of $250,000 beginning April 1, 2017 through October 1, 2017; as disclosed in Note 19, the Company amended the terms of the deferred payment          
Debt Instrument [Line Items]          
Total long-term debt     $ 964,000 $ 0  
Debt interest rate     10.00%    
Debt instrument periodic payment     $ 250,000,000    
Prime Rate | Promissory note payable to Gerber Finance, secured, interest at the current prime rate plus 3.0% payable monthly with any unpaid principal and interest due on December 31, 2018          
Debt Instrument [Line Items]          
Basis spread on variable rate   3.00%