XML 74 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combination - Schedule of Purchase Price and Allocation of Purchase Price (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Oct. 04, 2016
Oct. 04, 2016
Dec. 31, 2017
Dec. 31, 2016
Purchase price:        
Purchase price     $ 0 $ 5,211
EBGL Acquisition        
Purchase price:        
Cash paid at closing   $ 2,960    
Fair value of deferred payments owing to EBGL Sellers   941    
Fair value of contingent earn-out liability   943    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   149    
Purchase price adjustment – paid in January 2017   218    
Purchase price   $ 5,211    
Number of shares issued in business combination (in shares)   100,000    
Business acquisition, share price (USD per share) $ 1.49 $ 1.49    
Assets acquired:        
Inventories $ 898 $ 898    
Costs and estimated profit in excess of billings 93 93    
Prepaid expenses 3 3    
Equipment 289 289    
Goodwill 3,020 3,020    
Customer relationships 677 677    
Tradenames 104 104    
Purchased backlog 300 300    
Total assets acquired 5,384 5,384    
Liabilities assumed:        
Billings in excess of costs and estimated profits (31) (31)    
Accrued compensation (40) (40)    
Accrued other liabilities (102) (102)    
Total liabilities assumed 173 173    
Net assets acquired $ 5,211 $ 5,211    
Customer relationships | EBGL Acquisition        
Liabilities assumed:        
Amortization period 6 years      
Purchased backlog | EBGL Acquisition        
Liabilities assumed:        
Amortization period 1 year