XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Leasing Operations: (Tables)
6 Months Ended
Jun. 27, 2020
Investment in Leasing Operations:  
Schedule of investment in leasing operations

    

June 27, 2020

    

December 28, 2019

Direct financing and sales-type leases:

Minimum lease payments receivable

$

20,832,100

$

26,001,200

Estimated unguaranteed residual value of equipment

 

3,340,300

 

4,109,800

Unearned lease income, net of initial direct costs deferred

 

(2,350,800)

 

(4,039,400)

Security deposits

 

(2,757,300)

 

(3,852,000)

Equipment installed on leases not yet commenced

 

631,300

 

3,437,800

Total investment in direct financing and sales-type leases

 

19,695,600

 

25,657,400

Allowance for credit losses

 

(923,800)

 

(580,600)

Net investment in direct financing and sales-type leases

 

18,771,800

 

25,076,800

Operating leases:

Operating lease assets

 

612,600

 

820,700

Less accumulated depreciation and amortization

 

(543,300)

 

(591,900)

Net investment in operating leases

 

69,300

 

228,800

Total net investment in leasing operations

$

18,841,100

$

25,305,600

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

Direct Financing and Sales-Type Leases

 

    

Minimum Lease

    

Income

 

Fiscal Year

Payments Receivable

 Amortization

 

2020

$

7,994,800

$

1,205,600

2021

 

10,202,700

 

1,017,800

2022

 

2,546,000

 

122,000

2023

 

59,900

 

3,100

2024

 

15,200

 

1,600

Thereafter

 

13,500

 

700

$

20,832,100

$

2,350,800

Schedule of activity in the allowance for credit losses for leasing operations

    

June 27, 2020

    

June 29, 2019

    

Balance at beginning of period

$

580,600

$

861,200

Provisions charged to expense

 

503,900

 

79,400

Recoveries

 

(11,800)

 

10,600

Deductions for amounts written-off

 

(148,900)

 

(224,100)

Balance at end of period

$

923,800

$

727,100

Schedule of investment in direct financing and sales-type leases (investment in leases) and allowance for credit losses by loss evaluation methodology

June 27, 2020

December 28, 2019

    

Investment

    

Allowance for

    

Investment

    

Allowance for

In Leases

Credit Losses

In Leases

Credit Losses

Collectively evaluated for loss potential

$

19,695,600

923,800

$

25,657,400

$

580,600

Individually evaluated for loss potential

 

 

 

 

Total

$

19,695,600

$

923,800

$

25,657,400

$

580,600

Schedule of information regarding accruing and non-accrual leases

June 27, 2020

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Middle-Market

$

18,722,100

$

$

$

$

18,722,100

Small-Ticket

 

973,500

 

 

 

 

973,500

Total Investment in Leases

$

19,695,600

$

$

$

$

19,695,600

December 28, 2019

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Middle-Market

$

24,546,300

$

$

$

$

24,546,300

Small-Ticket

 

1,111,100

 

 

 

 

1,111,100

Total Investment in Leases

$

25,657,400

$

$

$

$

25,657,400

Schedule of components of leasing income

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

    

June 27, 2020

    

June 29, 2019

    

June 27, 2020

    

June 29, 2019

Interest income on direct financing and sales-type leases

$

979,700

$

2,028,300

$

2,108,300

$

4,210,800

Selling profit (loss) at commencement of sales-type leases

 

872,700

 

 

1,185,900

 

873,500

Operating lease income

654,500

567,800

1,089,900

1,206,100

Income on sales of equipment under lease

903,600

546,300

4,164,900

1,771,900

Other

63,300

60,600

796,000

296,000

Leasing income

$

3,473,800

$

3,203,000

$

9,345,000

$

8,358,300