XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Jul. 01, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 1,071,900 $ 1,252,900
Marketable securities 216,500 199,900
Receivables, less allowance for doubtful accounts of $100 and $2,100 1,597,200 1,479,200
Restricted cash 30,000 40,000
Net investment in leases - current 16,467,800 17,004,800
Income tax receivable 1,330,200 1,678,800
Inventories 99,400 87,500
Prepaid expenses 468,800 1,050,700
Total current assets 21,281,800 22,793,800
Net investment in leases - long-term 24,524,000 24,410,700
Property and equipment:    
Property and equipment, net 625,100 769,600
Goodwill 607,500 607,500
Total assets 47,038,400 48,581,600
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $10,000 1,990,000 1,990,000
Accounts payable 1,409,500 1,692,000
Accrued liabilities 2,595,700 1,811,100
Deferred revenue 1,589,100 1,864,700
Total current liabilities 7,584,300 7,357,800
Long-Term Liabilities:    
Line of credit 10,100,000 23,400,000
Notes payable, net of unamortized debt issuance costs of $68,500 and $73,500 18,931,500 19,926,500
Deferred revenue 1,445,100 1,423,800
Other liabilities 873,900 993,600
Deferred income taxes 3,472,200 3,331,900
Total long-term liabilities 34,822,700 49,075,800
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 4,215,528 and 4,165,769 shares issued and outstanding 5,139,700 2,976,100
Accumulated other comprehensive income (loss) 400 (9,900)
Retained earnings (accumulated deficit) (508,700) (10,818,200)
Total shareholders' equity (deficit) 4,631,400 (7,852,000)
Total liabilities and shareholders' equity (deficit) $ 47,038,400 $ 48,581,600