XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Apr. 01, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 1,723,400 $ 1,252,900
Marketable securities 207,500 199,900
Receivables, less allowance for doubtful accounts of $1,300 and $2,100 1,513,400 1,479,200
Restricted cash 30,000 40,000
Net investment in leases - current 16,411,900 17,004,800
Income tax receivable   1,678,800
Inventories 106,200 87,500
Prepaid expenses 809,400 1,050,700
Total current assets 20,801,800 22,793,800
Net investment in leases - long-term 25,303,700 24,410,700
Property and equipment:    
Property and equipment, net 683,000 769,600
Goodwill 607,500 607,500
Total assets 47,396,000 48,581,600
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $10,000 1,990,000 1,990,000
Accounts payable 1,249,800 1,692,000
Income tax payable 1,407,600  
Accrued liabilities 1,797,100 1,811,100
Deferred revenue 1,912,700 1,864,700
Total current liabilities 8,357,200 7,357,800
Long-Term Liabilities:    
Line of credit 16,200,000 23,400,000
Notes payable, net of unamortized debt issuance costs of $71,000 and $73,500 19,429,000 19,926,500
Deferred revenue 1,422,100 1,423,800
Other liabilities 937,500 993,600
Deferred income taxes 3,331,900 3,331,900
Total long-term liabilities 41,320,500 49,075,800
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 4,169,769 and 4,165,769 shares issued and outstanding 3,541,700 2,976,100
Accumulated other comprehensive loss (5,100) (9,900)
Retained earnings (accumulated deficit) (5,818,300) (10,818,200)
Total shareholders' equity (deficit) (2,281,700) (7,852,000)
Total liabilities and shareholders' equity (deficit) $ 47,396,000 $ 48,581,600