XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2016
Dec. 26, 2015
Current Assets:    
Cash and cash equivalents $ 1,252,900 $ 1,006,700
Marketable securities 199,900 227,800
Receivables, less allowance for doubtful accounts of $2,100 and $200 1,479,200 1,416,900
Restricted cash 40,000 25,000
Net investment in leases - current 17,004,800 17,741,500
Income tax receivable 1,678,800 3,290,400
Inventories 87,500 45,200
Prepaid expenses 1,050,700 677,800
Total current assets 22,793,800 24,431,300
Net investment in leases - long-term 24,410,700 21,246,000
Property and equipment:    
Furniture and equipment 2,866,600 3,166,100
Building and building improvements 1,447,200 1,444,200
Less - accumulated depreciation and amortization (3,544,200) (3,488,800)
Property and equipment, net 769,600 1,121,500
Goodwill 607,500 607,500
Total assets 48,581,600 47,406,300
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $10,000 1,990,000 1,990,000
Accounts payable 1,692,000 1,643,300
Accrued liabilities 1,811,100 1,875,700
Discounted lease rentals   38,700
Deferred revenue 1,864,700 1,963,200
Total current liabilities 7,357,800 7,510,900
Long-Term Liabilities:    
Line of credit 23,400,000 42,400,000
Notes payable, net of unamortized debt issuance costs of $73,500 and $83,500 19,926,500 21,916,500
Deferred revenue 1,423,800 1,421,600
Other liabilities 993,600 1,216,300
Deferred income taxes 3,331,900 3,614,800
Total long-term liabilities 49,075,800 70,569,200
Commitments and Contingencies
Shareholders' Equity (Deficit):    
Common stock, no par, 10,000,000 shares authorized, 4,165,769 and 4,124,767 shares issued and outstanding 2,976,100 406,500
Accumulated other comprehensive loss (9,900) (32,900)
Retained earnings (accumulated deficit) (10,818,200) (31,047,400)
Total shareholders' equity (deficit) (7,852,000) (30,673,800)
Total liabilities and shareholders' equity (deficit) $ 48,581,600 $ 47,406,300