XML 266 R33.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITIONS AND DISPOSITIONS (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Assets Sold and Held for Sale
We sold 100% fee-simple interests in the following properties to unrelated third-parties during the year ended December 31, 2019. Transaction costs related to these sales were expensed as incurred.
Property
 
Asset Type
 
Date of Sale
 
Square Feet
 
Sales Price
 
Transaction Costs
 
Gain on Sale
 
 
 
 
 
 
 
 
(in thousands)
March Oakland Properties,
Oakland, CA (1)
 
Office / Parking Garage
 
March 1, 2019
 
975,596

 
$
512,016

 
$
8,971

 
$
289,779

830 1st Street,
Washington, D.C.
 
Office
 
March 1, 2019
 
247,337

 
116,550

 
2,438

 
45,710

260 Townsend Street,
San Francisco, CA
 
Office
 
March 14, 2019
 
66,682

 
66,000

 
2,539

 
42,092

1333 Broadway,
Oakland, CA
 
Office
 
May 16, 2019
 
254,523

 
115,430

 
658

 
55,221

Union Square Properties,
Washington, D.C. (2)
 
Office / Land
 
July 30, 2019
 
630,650

 
181,000

 
3,744

 
302

 
 
 
 
 
 
 
 
$
990,996

 
$
18,350

 
$
433,104

 
(1)
The "March Oakland Properties" consist of 1901 Harrison Street, 2100 Franklin Street, 2101 Webster Street, and 2353 Webster Street Parking Garage.
(2)
The "Union Square Properties" consist of 899 North Capitol Street, 901 North Capitol Street and 999 North Capitol Street. Prior to the sale, we determined that the book values of such properties exceeded their estimated fair values and recognized an impairment charge of $69,000,000 for the year ended December 31, 2019 (Note 2). Our determination of the fair values of these properties was based on negotiations with the third-party buyer and the contract sales price. The gain on sale includes $113,000 of extinguishment of noncontrolling interests as a result of the sale.
Property
 
Asset Type
 
Date of Sale
 
Square
Feet or Units (1)
 
Sales Price
 
Transaction Costs
 
Gain on Sale
 
 
 
 
 
 
 
 
(in thousands)
211 Main Street,
San Francisco, CA (2)
 
Office
 
March 28, 2017
 
417,266
 
$
292,882

 
$
1,435

 
$
189,242

3636 McKinney Avenue,
Dallas, TX (2)
 
Multifamily
 
May 30, 2017
 
103
 
$
20,000

 
$
177

 
$
6,631

3839 McKinney Avenue,
Dallas, TX (2)
 
Multifamily
 
May 30, 2017
 
75
 
$
14,100

 
$
180

 
$
4,982

200 S College Street,
Charlotte, NC
 
Office
 
June 8, 2017
 
567,865
 
$
148,500

 
$
833

 
$
45,906

980 9th and 1010 8th Street,
Sacramento, CA
 
Office & Parking Garage
 
June 20, 2017
 
485,926
 
$
120,500

 
$
1,119

 
$
34,559

4649 Cole Avenue,
Dallas, TX (2)
 
Multifamily
 
June 23, 2017
 
334
 
$
64,000

 
$
499

 
$
28,648

800 N Capitol Street,
Washington, D.C.
 
Office
 
August 31, 2017
 
311,593
 
$
119,750

 
$
2,388

 
$
34,456

7083 Hollywood Boulevard,
Los Angeles, CA (3)
 
Office
 
September 21, 2017
 
82,193
 
$
42,300

 
$
584

 
$
23,810

47 E 34th Street,
New York, NY
 
Multifamily
 
September 26, 2017
 
110
 
$
80,000

 
$
3,157

 
$
16,556

370 L'Enfant Promenade,
Washington, D.C. (4)
 
Office
 
October 17, 2017
 
409,897
 
$
126,680

 
$
2,451

 
$
2,994

4200 Scotland Street,
Houston, TX (3)
 
Multifamily
 
December 15, 2017
 
308
 
$
64,025

 
$
597

 
$
20,314

 
 
 
 
 
 
 
 
$
1,092,737

 
$
13,420

 
$
408,098

 
(1)
Reflects the square footage of office properties and number of units of multifamily properties.
(2)
A mortgage collateralized by this property was prepaid in connection with our sale of the property (Note 7).
(3)
A mortgage collateralized by this property was assumed by the buyer in connection with our sale of the property (Note 7).
(4)
In August 2017, we negotiated an agreement with an unrelated third-party for the sale of this property. We determined that the book value of this property exceeded its estimated fair value less costs to sell, and recognized an impairment charge of $13,100,000 for the year ended December 31, 2017 (Note 2). Our determination of fair value was based on the sales price negotiated with the third-party buyer.
The following is the detail of the carrying amounts of assets and liabilities for the office properties that are classified as held for sale on our consolidated balance sheet as of December 31, 2018:
 
 
December 31, 2018
 
 
(in thousands)
Assets
 
 
Investments in real estate, net (1)
 
$
17,123

Cash and cash equivalents
 
755

Accounts receivable, net
 
41

Deferred rent receivable and charges, net (2)
 
4,009

Other intangible assets, net (3)
 
220

Other assets
 
27

Total assets held for sale, net
 
$
22,175

Liabilities
 
 
Debt, net (4)
 
$
28,018

Accounts payable and accrued expenses
 
370

Due to related parties
 
81

Other liabilities
 
297

Total liabilities associated with assets held for sale, net
 
$
28,766

 

(1)
Investments in real estate of $24,832,000 are presented net of accumulated depreciation of $7,709,000.
(2)
Deferred rent receivable and charges consist of deferred rent receivable of $2,909,000 and deferred leasing costs of $1,669,000 net of accumulated amortization of $569,000.
(3)
Other intangible assets, net, represent acquired in-place leases of $1,778,000, which are presented net of accumulated amortization of $1,558,000.
(4)
Debt, net, includes the outstanding principal balance of 260 Townsend Street of $28,200,000, net of deferred loan costs of $243,000 and accumulated amortization of $61,000.
The following is the detail of the carrying amounts of assets and liabilities at the time of the sales of the properties that occurred during the years ended December 31, 2019, 2018 and 2017:

 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Assets
 
 
 
 
 
Investments in real estate, net
$
476,532

 
$

 
$
631,740

Deferred rent receivable and charges, net
55,297

 

 
34,071

Other intangible assets, net
316

 

 
11,283

Other assets
4,096

 

 
38

Total assets
$
536,241

 
$

 
$
677,132

Liabilities
 
 
 
 
 
Debt, net (1) (2)
$
318,072

 
$

 
$
115,037

Other liabilities

 

 
14,029

Intangible liabilities, net

 

 
1,800

Total liabilities
$
318,072

 
$

 
$
130,866

 
(1)
Debt, net for the year ended December 31, 2019 is presented net of deferred loan costs of $1,704,000 and accumulated amortization of $576,000. Additionally, a mortgage loan with an outstanding principal balance of $28,200,000 was assumed by the buyer in connection with the sale of our property in San Francisco, California. A mortgage loan with an outstanding principal balance of $46,000,000 was prepaid in connection with the sale in March 2019 of our property in Washington, D.C. that was collateral for the loan. Mortgage loans with an aggregate outstanding principal balance of $205,500,000 were legally defeased in connection with the sale of the March Oakland Properties that were collateral for the loans. A mortgage loan with an outstanding principal balance of $39,500,000 was legally defeased in connection with the sale in May 2019 of our property in Oakland, California that was collateral for the loan.
(2)
Debt, net for the year ended December 31, 2017 is presented net of $665,000 of premium on assumed mortgage. Additionally, debt of $50,260,000 was assumed by certain buyers in connection with sales of certain properties.

Schedule of Asset Acquisitions
 
 
Asset
 
Date of
 
 
 
Purchase
Property
 
Type
 
Acquisition
 
Square Feet
 
Price (1)
 
 
 
 
 
 
 
 
(in thousands)
9460 Wilshire Boulevard, Beverly Hills, CA
 
Office
 
January 18, 2018
 
91,750
 
$
132,000

 
(1)
In December 2017, at the time we entered into the purchase and sale agreement, we made a $20,000,000 non-refundable deposit to an escrow account that was included in other assets on our consolidated balance sheet at December 31, 2017. Transaction costs that were capitalized in connection with the acquisition of this property totaled $48,000, which are not included in the purchase price above.
 
 
Asset
 
Date of
 
 
 
Purchase
Property
 
Type
 
Acquisition
 
Square Feet
 
Price (1)
 
 
 
 
 
 
 
 
(in thousands)
1130 Howard Street, San Francisco, CA
 
Office
 
December 29, 2017
 
21,194
 
$
17,717

 
(1)
Transaction costs that were capitalized and assumption of liabilities totaled $1,915,000, which are excluded from the purchase price above.

Schedule of the Fair Value of the Assets Acquired and Liabilities Assumed
The fair value of the net assets acquired for the aforementioned acquisitions during the years ended December 31, 2019, 2018 and 2017 are as follows:

 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Land
$

 
$
52,199

 
$
8,290

Land improvements

 
756

 

Buildings and improvements

 
74,522

 
10,109

Tenant improvements

 
1,451

 
371

Acquired in-place leases (1)

 
7,003

 
1,184

Acquired above-market leases (2)

 
109

 
37

Acquired below-market leases (3)

 
(3,992
)
 
(360
)
Net assets acquired
$

 
$
132,048

 
$
19,631

 
(1)
Acquired in-place leases have a weighted average amortization period of 3 years and 5 years, respectively, for the 2018 and 2017 acquisitions.
(2)
Acquired above-market leases have a weighted average amortization period of 2 years and 7 years, respectively, for the 2018 and 2017 acquisitions.
(3)
Acquired below-market leases have a weighted average amortization period of 3 years and 2 years, respectively, for the 2018 and 2017 acquisitions.